For
Quarter Ended:
|
September
30, 2008
|
|||
Commission
File Number:
|
000-29507
|
Delaware
|
20-2932652
|
(State
or Jurisdiction of Incorporation
or Organization)
|
(IRS
Employer ID No)
|
|
Page
No.
|
|
|
|
|
|
|
|
|
|
|
Part I | Financial Information (unaudited) | |
Item
1:
|
Condensed
Consolidated Financial Statements
|
|
|
|
|
|
Balance
Sheets as of September 30, 2008 and December 31, 2007
|
3
|
|
Statements
of Operations - For the Three Months Ended September 30, 2008 and
2007
|
4
|
|
Statements
of Operations - For the Nine Months Ended September 30, 2008 and
2007
|
5
|
|
Statements
of Cash Flows - For the Nine Months Ended September 30, 2008 and
2007
|
6
|
|
Notes
to Financial Statements
|
7
|
Item
2:
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
Item
3:
|
Quantitative
and Qualitative Disclosure about Market Risk
|
20
|
Item
4:
|
Controls
and Procedures
|
20
|
Part II | Other Information |
21
|
Item
1:
|
Legal
Proceedings
|
|
Item
1A:
|
Risk
Factors
|
|
Item
2:
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|
Item
3:
|
Defaults
Upon Senior Securities
|
|
Item
4:
|
Submission
of Matters to a Vote of Security Holders
|
|
Item
5:
|
Other
Information
|
|
Item
6:
|
Exhibits
|
|
2008
|
2007
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
746
|
$
|
183
|
|||
Accounts
receivable, controlled affiliate investment
|
15,612
|
11,150
|
|||||
Prepaid
expenses
|
5,311
|
19,560
|
|||||
Marketable
equity securities
|
-
|
65,000
|
|||||
Total
investments
|
21,669
|
95,893
|
|||||
Fixed
assets, net
|
38,778
|
45,537
|
|||||
Deferred
acquisition costs
|
279,050
|
-
|
|||||
Investments
at fair value
|
352,814
|
1,016,567
|
|||||
Other
investments, principally accounted for under the equity
method
|
1,889,861
|
1,930,342
|
|||||
Deposits
|
3,980
|
3,980
|
|||||
TOTAL
ASSETS
|
$
|
2,586,152
|
$
|
3,092,319
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
157,978
|
$
|
25,555
|
|||
Accrued
expenses
|
865
|
4,150
|
|||||
Notes
payable
|
473,500
|
165,272
|
|||||
Deferred
revenue
|
-
|
128,555
|
|||||
Bank
overdraft
|
-
|
25,736
|
|||||
TOTAL
CURRENT LIABILITIES
|
632,343
|
349,268
|
|||||
Commitments
and contingencies
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
stock, $.0001 par value. Authorized 200,000,000 shares;
|
|||||||
issued and outstanding 946,376 shares at September 30, 2008
and
|
|||||||
833,122 shares at December 31, 2007
|
946
|
833
|
|||||
Additional
paid in capital
|
4,642,346
|
3,849,766
|
|||||
Unrealized
loss on available for sale securities
|
(905,756
|
)
|
(242,004
|
)
|
|||
Accumulated
deficit
|
(1,783,727
|
)
|
(865,544
|
)
|
|||
TOTAL STOCKHOLDERS' EQUITY
|
1,953,809
|
2,743,051
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
2,586,152
|
$
|
3,092,319
|
2008
|
2007
|
||||||
Revenue
|
|||||||
Management
fee income - affiliates
|
$
|
25,000
|
$
|
192,935
|
|||
25,000
|
192,935
|
||||||
Expenses:
|
|||||||
General
and administrative expense
|
294,901
|
166,591
|
|||||
294,901
|
166,591
|
||||||
Earnings
(loss) from operations before income taxes
|
(269,901
|
)
|
26,344
|
||||
Income
taxes
|
-
|
-
|
|||||
Earnings
(loss) from operations
|
(269,901
|
)
|
26,344
|
||||
Other
income (expense)
|
|||||||
Gain
(loss) on sale of investments
|
-
|
7,012
|
|||||
Unrealized
gain (loss) from marketable equity securities
|
-
|
71,619
|
|||||
Equity
in earnings (loss) of investments
|
11,500
|
5,540
|
|||||
Loss
on sale of fixed asset
|
-
|
(713
|
)
|
||||
Interest
income
|
-
|
462
|
|||||
Interest
expense
|
(6,852
|
)
|
(242
|
)
|
|||
Total other income (expense)
|
4,648
|
83,678
|
|||||
Net
earnings (loss)
|
(265,253
|
)
|
110,022
|
||||
Other
comprehensive earnings (loss):
|
|||||||
Unrealized
gain (loss) on available-for-sale securities
|
(192,844
|
)
|
363,451
|
||||
Net comprehensive earnings (loss)
|
$
|
(458,097
|
)
|
$
|
473,473
|
||
Net
earnings (loss) per share, basic and diluted
|
$
|
(0.28
|
)
|
$
|
0.14
|
||
Weighted
average shares outstanding
|
945,053
|
805,903
|
2008
|
2007
|
||||||
Revenue
|
|||||||
Management
fee income - affiliates
|
$
|
203,555
|
$
|
371,490
|
|||
203,555
|
371,490
|
||||||
Expenses:
|
|||||||
General
and administrative expense
|
985,911
|
529,151
|
|||||
Asset
impairment
|
137,730
|
-
|
|||||
1,123,641
|
529,151
|
||||||
Loss
from operations before income taxes
|
(920,086
|
)
|
(157,661
|
)
|
|||
Income
taxes
|
-
|
-
|
|||||
Loss
from operations
|
(920,086
|
)
|
(157,661
|
)
|
|||
Other
income (expense)
|
|||||||
Gain
(loss) on sale of investments
|
-
|
26,117
|
|||||
Unrealized
gain (loss) from marketable equity securities
|
5,000
|
44,069
|
|||||
Equity
in earnings (loss) of investments
|
11,748
|
25,071
|
|||||
Loss
on sale of fixed asset
|
-
|
(713
|
)
|
||||
Interest
income
|
-
|
3,628
|
|||||
Interest
expense
|
(14,846
|
)
|
(6,665
|
)
|
|||
Total other income (expense)
|
1,902
|
91,507
|
|||||
Net
loss
|
(918,184
|
)
|
(66,154
|
)
|
|||
Other
comprehensive earnings (loss):
|
|||||||
Unrealized
gain (loss) on available-for-sale securities
|
(663,572
|
)
|
268,251
|
||||
Net comprehensive earnings (loss)
|
$
|
(1,581,756
|
)
|
$
|
202,097
|
||
Net
loss per share, basic and diluted
|
$
|
(1.02
|
)
|
$
|
(0.08
|
)
|
|
Weighted
average shares outstanding
|
899,338
|
788,203
|
2008
|
2007
|
||||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(918,184
|
)
|
$
|
(66,154
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Change in unrealized (gain) loss of marketable securities
|
(5,000
|
)
|
(44,069
|
)
|
|||
Gain on sale of investments
|
-
|
(26,117
|
)
|
||||
Depreciation
|
8,581
|
6,241
|
|||||
Common stock issued for services
|
7,993
|
-
|
|||||
Consulting and other services rendered for investment
securities
|
-
|
(553,601
|
)
|
||||
Loss on sale of fixed asset
|
-
|
713
|
|||||
Equity in (earnings) loss of investments
|
(11,748
|
)
|
(25,071
|
)
|
|||
Asset impairment
|
137,730
|
-
|
|||||
Change in other assets and liabilities:
|
|||||||
(Increase)
decrease in accounts receivable
|
(4,462
|
)
|
20,522
|
||||
(Increase)
decrease in prepaid expenses and other assets
|
14,250
|
13,520
|
|||||
(Increase)
decrease in deferred acquisition costs
|
(279,050
|
)
|
-
|
||||
Increase
(decrease) in accounts payable and accrued expenses
|
129,137
|
11,845
|
|||||
Increase
(decrease) in deferred revenue
|
(128,555
|
)
|
257,111
|
||||
Net cash used in operating activities
|
(1,049,308
|
)
|
(405,060
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Purchase
of fixed assets
|
(1,822
|
)
|
(4,603
|
)
|
|||
Purchase
of investments
|
(120,000
|
)
|
(15,444
|
)
|
|||
Distributions
from equity investments
|
34,500
|
34,500
|
|||||
Proceeds
from sale of investments
|
-
|
177,656
|
|||||
Proceeds
from sale of fixed asset
|
-
|
270
|
|||||
Net cash provided by (used in) operating activities
|
(87,322
|
)
|
192,379
|
||||
Cash
flows from financing activities
|
|||||||
Proceeds
from sale of common stock
|
784,701
|
450,000
|
|||||
Loan
repayment
|
-
|
(150,704
|
)
|
||||
Cash
overdraft
|
(25,736
|
)
|
-
|
||||
Loan
proceeds
|
378,228
|
-
|
|||||
Net cash provided by financing activities
|
1,137,193
|
299,296
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
563
|
86,615
|
|||||
Cash
and cash equivalents, beginning of period
|
183
|
124,311
|
|||||
Cash
and cash equivalents, end of period
|
$
|
746
|
$
|
210,926
|
|||
Supplemental
cash flow information
|
|||||||
Cash
paid for interest and income taxes:
|
|||||||
Interest
|
$
|
6,594
|
$
|
6,764
|
|||
Income taxes
|
-
|
-
|
|||||
Non-cash
investing and financing activities:
|
|||||||
Rescission of investment purchased with a note
|
$
|
70,000
|
$
|
-
|
NOTE
1:
|
Nature
of Business and Significant Accounting
Policies
|
(1)
|
Organization
-
The consolidated financial statements include the accounts of Chanticleer
Holdings, Inc. (“Holdings”) and its wholly owned subsidiary Chanticleer
Advisors LLC (“Advisors”) (collectively the “Company”, “we”, or “us”). All
significant intercompany balances and transactions have been eliminated
in
consolidation. Holdings was organized October 21, 1999, under the
laws of
the State of Delaware. On April 25, 2005, the Company formed a wholly
owned subsidiary, Chanticleer Holdings, Inc. On May 2, 2005, Tulvine
Systems, Inc. merged with and changed its name to Chanticleer Holdings,
Inc.
|
(2)
|
Shareholder
Actions
-
The holders of a majority of the Company’s issued and outstanding common
stock, pursuant to a written consent in lieu of a meeting, in accordance
with the Company’s certificate of incorporation and Delaware General
Corporation Law Section 228, have approved: (i) the withdrawal of
the
Company’s election to be treated as a BDC under the 1940 Act and (ii) the
reverse split of the Company’s issued and outstanding common stock at a
ratio of 1:10.
|
(3)
|
General
-
The financial statements included in this report have been prepared
by the
Company pursuant to the rules and regulations of the Securities and
Exchange Commission for interim reporting and include all adjustments
(consisting only of normal recurring adjustments) that are, in the
opinion
of management, necessary for a fair presentation. These financial
statements have not been audited.
|
(4)
|
Financial
Statement
Reporting
-
As noted in (2) above, the Company filed Form N-54c with the SEC
on July
21, 2008 indicating the withdrawal of its election to be treated
as a BDC
under the 1940 Act, which resulted in a change in its method of
accounting. BDC financial statement presentation and accounting
uses the
value method of accounting used by investment companies, which
allows BDCs
to value their investments at fair value as opposed to historical
cost. In
addition, entities in which the Company owns a majority are not
consolidated; rather the investments in these entities are reflected
on
the balance sheet as an investment in a majority-owned portfolio
company
at fair market value. Our investments will be accounted for as
either
available for sale securities, at amortized cost, or under the
equity
method. In addition, our statements will be consolidated with our
wholly
owned subsidiary.
|
(5)
|
Investments
-Investments
are classified into the following
categories:
|
·
|
Trading
securities reported at fair value with unrealized gains and loses
included
in earnings;
|
·
|
Available-for-sale
securities reported at fair value with unrealized gains and losses,
net of
applicable deferred income taxes, reported in other comprehensive
income;
|
·
|
Held-to-maturity
securities and other investments reported at amortized cost;
and
|
·
|
Investments
using the equity method of
accounting.
|
NOTE
2:
|
Change
in Reporting
Entity
|
Three
months ended
|
|||||||
September
30,
|
|||||||
2008
|
2007
|
||||||
Net
increase in net assets from operations
|
$
|
-
|
$
|
1,840,289
|
|||
Fair
value increases recorded for other investments
|
-
|
|
(1,359,557
|
)
|
|||
Fair
value increases recorded for available-for-sale
securities now included in other
|
|||||||
comprehensive
earnings (loss)
|
-
|
(363,451
|
)
|
||||
Equity
in earnings (loss) of investments
|
-
|
(5,960
|
)
|
||||
Net
loss of wholly-owned subsidiary not previously
consolidated
|
-
|
(1,299
|
)
|
||||
Net earnings loss
|
(265,253
|
)
|
110,022
|
||||
Other
comprehensive earnings (loss):
|
|||||||
As
originally reported
|
-
|
-
|
|||||
Unrealized
gains (losses) on available-for-sale
securities
|
(192,844
|
)
|
363,451
|
||||
Net
comprehensive earnings (loss)
|
$
|
(458,097
|
)
|
$
|
473,473
|
||
Net
earnings (loss) per share, basic and diluted:
|
|||||||
As
originally reported
|
N/A
|
$
|
2.28
|
||||
Restated
|
$
|
(0.28
|
)
|
$
|
0.14
|
Nine
months ended
|
|||||||
September
30,
|
|||||||
2008
|
2007
|
||||||
Net
increase (decrease) in net assets from
|
|||||||
operations
(six months ended June 30, 2008 for 2008)
|
$
|
(1,138,887
|
)
|
$
|
1,576,908
|
||
Fair
value increases recorded for other investments
|
-
|
(1,359,557
|
)
|
||||
Fair
value increases recorded for available-for-sale securities
now included in
other
|
|||||||
comprehensive
earnings (loss)
|
470,908
|
(268,251
|
)
|
||||
Equity
in earnings (loss) of investments
|
39,518
|
(9,429
|
)
|
||||
Net
loss of wholly-owned subsidiary not previously
consolidated
|
(24,470
|
)
|
(5,825
|
)
|
|||
Net
loss for the three months ended September 30, 2008
|
(265,253
|
)
|
-
|
||||
Net loss
|
(918,184
|
)
|
(66,154
|
)
|
|||
Other
comprehensive earnings (loss):
|
|||||||
As
originally reported
|
-
|
-
|
|||||
Unrealized
gains (losses) on available-for-sale securities
|
|||||||
Nine
months ended September 30, 2007
|
-
|
268,251
|
|||||
Three
months ended September 30, 2008
|
(192,844
|
)
|
-
|
||||
Six
months ended June 30, 2008
|
(470,908
|
)
|
-
|
||||
Net
comprehensive earnings (loss)
|
$
|
(1,581,936
|
)
|
$
|
202,097
|
||
Net
earnings (loss) per share, basic and diluted:
|
|||||||
As
originally reported
|
N/A
|
$
|
2.00
|
||||
Restated
|
$
|
(1.02
|
)
|
$
|
(0.08
|
)
|
NOTE
3:
|
Investments
|
2008
|
2007
|
||||||
Marketable
equity securities:
|
|||||||
Cost
|
$
|
-
|
$
|
70,000
|
|||
Unrealized
loss
|
-
|
(5,000
|
)
|
||||
Total
|
-
|
65,000
|
|||||
Available
for sale securities:
|
|||||||
Cost
|
1,258,571
|
1,258,571
|
|||||
Unrealized
loss
|
(905,756
|
)
|
(242,004
|
)
|
|||
Total
|
352,815
|
1,016,567
|
|||||
Other
investments:
|
|||||||
Investments
using the equity method:
|
|||||||
Balance, beginning of period
|
1,410,482
|
1,420,566
|
|||||
Equity in earnings (loss)
|
(22,752
|
)
|
(10,084
|
)
|
|||
Asset impairment
|
(137,730
|
)
|
-
|
||||
Balance,
end of period
|
1,250,000
|
1,410,482
|
|||||
Investments
at cost
|
499,860
|
499,860
|
|||||
Investment
deposits
|
140,000
|
20,000
|
|||||
$
|
1,889,860
|
$
|
1,930,342
|
NOTE
4:
|
Note
Payable
|
NOTE
5:
|
Stockholders’
Equity
|
NOTE
6:
|
Related
Party
Transactions
|
NOTE
7:
|
Commitments
and
Contingencies
|
NOTE
8:
|
Liquidity
and capital
resources
|
ITEM
2:
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
ITEM
3:
|
QUANTITATIVE
AND QUALITATIVE
DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4:
|
CONTROLS
AND
PROCEDURES
|
ITEM
1:
|
LEGAL
PROCEEDINGS
|
ITEM
1A:
|
RISK
FACTORS
|
ITEM
2:
|
UNREGISTERED
SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS
|
ITEM
3:
|
DEFAULTS
UPON SENIOR
SECURITIES
|
ITEM
4:
|
SUBMISSION
OF MATTERS TO A VOTE OF
SECURITY HOLDERS
|
ITEM
5:
|
OTHER
INFORMATION
|
ITEM
6:
|
EXHIBITS
|
Exhibit 31 |
Certification
pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley
Act
of 2002
|
Exhibit 32 | Certification pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act of 2002 |
CHANTICLEER HOLDINGS, INC. | ||
|
|
|
Date: November 14, 2008 | By: | /s/ Michael D. Pruitt |
Michael
D. Pruitt,
Chief
Executive Officer and Chief
Financial Officer
|