Delaware
|
20-2932652
|
(State
or Jurisdiction of
|
(IRS
Employer ID No)
|
Incorporation
or Organization)
|
Page
|
||||
No.
|
||||
Part
I
|
Financial
Information (unaudited)
|
|||
Item
1:
|
Condensed
Consolidated Financial Statements
|
3
|
||
Balance
Sheets as of March 31, 2009 and December 31, 2008
|
3
|
|||
Statements
of Operations – For the Three Months Ended March 31, 2009 and
2008
|
4
|
|||
Statements
of Cash Flows – For the Three Months Ended March 31, 2009 and
2008
|
5
|
|||
Notes
to Financial Statements
|
6
|
|||
Item
2:
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
|
||
Item
3:
|
Quantitative
and Qualitative Disclosure about Market Risk
|
15
|
||
Item
4:
|
Controls
and Procedures
|
15
|
||
Part
II
|
Other
Information
|
16
|
||
Item
1:
|
Legal
Proceedings
|
16
|
||
Item 1A:
|
Risk
Factors
|
16
|
||
Item
2:
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
16
|
||
Item
3:
|
Defaults
Upon Senior Securities
|
16
|
||
Item
4:
|
Submission
of Matters to a Vote of Security Holders
|
16
|
||
Item
5:
|
Other
Information
|
16
|
||
Item
6:
|
Exhibits
|
16
|
PART
1: FINANCIAL INFORMATION
|
||||||||
ITEM
1: CONDENSED FINANCIAL STATEMENTS
|
||||||||
Chanticleer
Holdings, Inc. and Subsidiaries
|
||||||||
Consolidated
Balance Sheets
|
||||||||
March
31, 2009 (Unaudited) and December 31, 2008
|
||||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 27,819 | $ | 14,151 | ||||
Due
from affiliate
|
6,807 | 5,150 | ||||||
Prepaid
expenses
|
- | 4,255 | ||||||
Total
current assets
|
34,626 | 23,556 | ||||||
Property
and equipment, net
|
34,010 | 36,161 | ||||||
Deferred
acquisition costs
|
279,050 | 279,050 | ||||||
Investments
at fair value
|
69,976 | 108,545 | ||||||
Other
investments, principally accounted for under the equity
method
|
2,037,598 | 1,773,969 | ||||||
Deposits
|
3,980 | 3,980 | ||||||
Total
assets
|
$ | 2,459,240 | $ | 2,225,261 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 194,493 | $ | 178,325 | ||||
Accrued
expenses
|
500 | 500 | ||||||
Notes
payable
|
500,000 | 500,000 | ||||||
Deferred
revenue
|
302,083 | - | ||||||
Due
to related party
|
55,550 | 7,300 | ||||||
Total
current liabilities
|
1,052,626 | 686,125 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Common
stock, $.0001 par value. Authorized 200,000,000
shares;
|
||||||||
issued
and outstanding 946,376 shares at March 31, 2009 and
|
||||||||
at
December 31, 2008
|
946 | 946 | ||||||
Additional
paid in capital
|
4,642,347 | 4,642,347 | ||||||
Accumulated
other comprehensive loss
|
(1,188,594 | ) | (1,150,025 | ) | ||||
Accumulated
deficit
|
(2,048,085 | ) | (1,954,132 | ) | ||||
Total
stockholders' equity
|
1,406,614 | 1,539,136 | ||||||
Total
liabilities and stockholders' equity
|
$ | 2,459,240 | $ | 2,225,261 |
Chanticleer
Holdings, Inc. and Subsidiaries
|
||||||||
Consolidated
Statements of Operations
|
||||||||
For
the Three Months Ended March 31, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
||||||||
Management
fee income from affiliate
|
$ | 25,000 | $ | 25,000 | ||||
Consulting
income
|
78,417 | 128,555 | ||||||
103,417 | 153,555 | |||||||
Expenses:
|
||||||||
General
and administrative expense
|
205,004 | 298,641 | ||||||
205,004 | 298,641 | |||||||
Loss
from operations before income taxes
|
(101,587 | ) | (145,086 | ) | ||||
Income
taxes
|
- | - | ||||||
Loss
from operations
|
(101,587 | ) | (145,086 | ) | ||||
Other
income (expense)
|
||||||||
Unrealized
loss from marketable equity securities
|
- | (17,500 | ) | |||||
Equity
in earnings of investments
|
11,500 | 3,348 | ||||||
Interest
expense
|
(3,866 | ) | (2,047 | ) | ||||
Total
other income (expense)
|
7,634 | (16,199 | ) | |||||
Net
loss
|
(93,953 | ) | (161,285 | ) | ||||
Other
comprehensive loss:
|
||||||||
Unrealized
loss on available-for-sale securities
|
(38,569 | ) | (20,938 | ) | ||||
Net
comprehensive loss
|
$ | (132,522 | ) | $ | (182,223 | ) | ||
Net
loss per share, basic and diluted
|
$ | (0.10 | ) | $ | (0.19 | ) | ||
Weighted
average shares outstanding
|
946,376 | 859,292 |
Chanticleer
Holdings, Inc. and Subsidiaries
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
For
the Three Months Ended March 31, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
loss
|
$ | (93,953 | ) | $ | (161,287 | ) | ||
Adjustments
to reconcile net loss to net cash used in
|
||||||||
operating
activities:
|
||||||||
Change
in unrealized (gain) loss of marketable securities
|
- | 17,500 | ||||||
Depreciation
|
3,000 | 2,930 | ||||||
Equity
in (earnings) loss of investments
|
(11,500 | ) | (3,348 | ) | ||||
Change
in other assets and liabilities:
|
||||||||
(Increase)
decrease in accounts receivable
|
(1,657 | ) | - | |||||
(Increase)
decrease in prepaid expenses and other assets
|
4,255 | (15,250 | ) | |||||
Increase
(decrease) in accounts payable and accrued expenses
|
16,169 | 11,152 | ||||||
Increase
(decrease) in deferred revenue
|
(72,917 | ) | (128,555 | ) | ||||
Net
cash used in operating activities
|
(156,603 | ) | (276,858 | ) | ||||
Cash
flows from investing activities
|
||||||||
Purchase
of fixed assets
|
(850 | ) | (1,822 | ) | ||||
Purchase
of investments
|
- | (120,000 | ) | |||||
Distributions
from equity investments
|
11,500 | 11,500 | ||||||
Proceeds
from sale of investments
|
111,371 | - | ||||||
Net
cash provided by (used in) operating activities
|
122,021 | (110,322 | ) | |||||
Cash
flows from financing activities
|
||||||||
Proceeds
from sale of common stock
|
- | 200,000 | ||||||
Cash
overdraft
|
- | (25,736 | ) | |||||
Loan
from related party
|
48,250 | |||||||
Loan
proceeds
|
- | 214,228 | ||||||
Net
cash provided by financing activities
|
48,250 | 388,492 | ||||||
Net
increase in cash and cash equivalents
|
13,668 | 1,312 | ||||||
Cash
and cash equivalents, beginning of period
|
14,151 | 183 | ||||||
Cash
and cash equivalents, end of period
|
$ | 27,819 | $ | 1,495 | ||||
Supplemental
cash flow information
|
||||||||
Cash
paid for interest and income taxes:
|
||||||||
Interest
|
$ | 3,866 | $ | 2,047 | ||||
Income
taxes
|
- | - |
NOTE
1:
|
NATURE
OF BUSINESS
|
|
(1)
|
Organization – The
consolidated financial statements include the accounts of Chanticleer
Holdings, Inc. (“Holdings”) and its wholly owned subsidiaries Chanticleer
Advisors LLC (“Advisors”), Avenel Ventures LLC ("Ventures") and Avenel
Financial Services LLC ("Financial") (collectively the “Company”,
"Companies," “we”, or “us”). All significant intercompany
balances and transactions have been eliminated in
consolidation. Holdings was organized October 21, 1999, under
the laws of the State of Delaware. On April 25, 2005, the
Company formed a wholly owned subsidiary, Chanticleer Holdings,
Inc. On May 2, 2005, Tulvine Systems, Inc. merged with and
changed its name to Chanticleer Holdings, Inc. Ventures has
entered into consulting agreements with two clients and has received
common stock from the clients for its business management and consulting
services. Financial was organized to provide unique financial
services to the restaurant, real estate development, investment
advisor/asset management and philanthropic
organizations. Initial services have not yet commenced and are
expected to include captive insurance, CHIRA and trust
services.
|
|
(2)
|
Shareholder Actions –
The holders of a majority of the Company’s issued and outstanding common
stock, pursuant to a written consent in lieu of a meeting, in accordance
with the Company’s certificate of incorporation and Delaware General
Corporation Law Section 228, have approved: (i) the withdrawal of the
Company’s election to be treated as a BDC under the 1940 Act and (ii) the
reverse split of the Company’s issued and outstanding common stock at a
ratio of 1:10.
|
|
(3)
|
General - The financial
statements included in this report have been prepared by the Company
pursuant to the rules and regulations of the Securities and Exchange
Commission for interim reporting and include all adjustments (consisting
only of normal recurring adjustments) that are, in the opinion of
management, necessary for a fair presentation. These financial
statements have not been
audited.
|
NOTE
2:
|
CHANGE
IN REPORTING ENTITY
|
2009
|
2008
|
|||||||
Net
decrease in net assets from operations
|
$ | - | $ | (168,176 | ) | |||
Fair
value decrease recorded for available-
|
||||||||
for-sale
securities now included in other
|
||||||||
comprehensive
loss
|
- | 20,938 | ||||||
Equity
in loss of investments
|
- | (8,152 | ) | |||||
Net
loss of wholly-owned subsidiary not
|
||||||||
previously
consolidated
|
- | (5,895 | ) | |||||
Net
loss
|
(93,953 | ) | (161,285 | ) | ||||
Other
comprehensive loss:
|
||||||||
As
originally reported
|
- | - | ||||||
Unrealized
losses on available-for-
|
||||||||
sale
securities
|
(38,569 | ) | (20,938 | ) | ||||
Net
comprehensive loss
|
$ | (132,522 | ) | $ | (182,223 | ) | ||
Net
loss per share, basic and diluted:
|
||||||||
As
originally reported
|
N/A | $ | (0.20 | ) | ||||
Restated
|
$ | (0.10 | ) | $ | (0.19 | ) |
NOTE
3:
|
INVESTMENTS
|
2009
|
2008
|
|||||||
Available
for sale securities:
|
||||||||
Cost
|
$ | 1,258,571 | $ | 1,258,571 | ||||
Unrealized
loss
|
(1,188,595 | ) | (1,150,026 | ) | ||||
Total
|
$ | 69,976 | $ | 108,545 | ||||
Other
investments:
|
||||||||
Investments
using the equity method:
|
||||||||
Balance,
beginning of period
|
$ | 1,241,371 | $ | 1,410,482 | ||||
Equity
in earnings (loss)
|
11,500 | (123,111 | ) | |||||
Distributions
from investments
|
(52,871 | ) | (46,000 | ) | ||||
Balance,
end of period
|
1,200,000 | 1,241,371 | ||||||
Investments
at cost
|
817,598 | 442,598 | ||||||
Investment
deposits
|
20,000 | 90,000 | ||||||
$ | 2,037,598 | $ | 1,773,969 |
2009
|
2008
|
|||||||
Carrying
value:
|
||||||||
Chanticleer
Investors, LLC (23%)
|
$ | 1,150,000 | $ | 1,150,000 | ||||
First
Choice Mortgage (33 1/3%) (a)
|
- | 41,371 | ||||||
Confluence
Partners, LLC (50%)
|
50,000 | 50,000 | ||||||
$ | 1,200,000 | $ | 1,241,371 | |||||
Equity
in earnings (loss):
|
||||||||
Chanticleer
Investors, LLC
|
$ | 11,500 | $ | 46,000 | ||||
First
Choice Mortgage
|
- | (169,111 | ) | |||||
$ | 11,500 | $ | (123,111 | ) | ||||
Distributions:
|
||||||||
Chanticleer
Investors, LLC
|
$ | 52,871 | $ | 46,000 | ||||
Undistributed
earnings (loss) included in accumulated deficit
|
$ | 11,500 | $ | (208,629 | ) |
NOTE
4:
|
RELATED
PARTY TRANSACTIONS
|
NOTE
5:
|
COMMITMENTS
AND CONTINGENCIES
|
NOTE
6:
|
GOING
CONCERN
|
ITEM
2:
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
ITEM
3:
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4:
|
CONTROLS
AND PROCEDURES
|
ITEM
1:
|
LEGAL
PROCEEDINGS
|
ITEM
1A:
|
RISK
FACTORS
|
ITEM
2:
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3:
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4:
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5:
|
OTHER
INFORMATION
|
ITEM6:
|
EXHIBITS
|
Exhibit
31
|
Certification
pursuant to 18 U.S.C. Section 1350 Section
302 of the Sarbanes-Oxley Act of
2002
|
Exhibit
32
|
Certification
pursuant to 18 U.S.C. Section 1350 Section
906 of the Sarbanes-Oxley Act of
2002
|
CHANTICLEER
HOLDINGS, INC.
|
||
Date:
May 1, 2009
|
By:
|
/s/ Michael D. Pruitt
|
Michael
D. Pruitt,
|
||
Chief
Executive Officer and
|
||
Chief
Financial Officer
|