Delaware
|
20-2932652
|
(State
or Jurisdiction of
|
(IRS
Employer ID No)
|
Incorporation
or Organization)
|
Page
|
||
No.
|
||
Part
I
|
Financial
Information (unaudited)
|
3
|
Item
1:
|
Condensed
Consolidated Financial Statements
|
3
|
Balance
Sheets as of June 30, 2009 and December 31, 2008
|
3
|
|
Statements
of Operations – For the Three Months Ended June 30, 2009 and
2008
|
4
|
|
Statements
of Operations – For the Six Months Ended June 30, 2009 and
2008
|
5
|
|
Statements
of Cash Flows – For the Six Months Ended June 30, 2009 and
2008
|
6
|
|
Notes
to Financial Statements
|
7
|
|
Item
2:
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
Item
3:
|
Quantitative
and Qualitative Disclosure about Market Risk
|
19
|
Item
4:
|
Controls
and Procedures
|
19
|
Part
II
|
Other
Information
|
20
|
Item
1:
|
Legal
Proceedings
|
20
|
Item
1A:
|
Risk
Factors
|
20
|
Item
2:
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
Item
3:
|
Defaults
Upon Senior Securities
|
20
|
Item
4:
|
Submission
of Matters to a Vote of Security Holders
|
20
|
Item
5:
|
Other
Information
|
20
|
Item
6:
|
Exhibits
|
20
|
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 284,055 | $ | 14,151 | ||||
Accounts
receivable
|
12,157 | - | ||||||
Marketable
securities
|
483,000 | - | ||||||
Due from
affiliate
|
192,650 | 5,150 | ||||||
Prepaid
expenses
|
- | 4,255 | ||||||
Total current
assets
|
971,862 | 23,556 | ||||||
Property and equipment,
net
|
31,010 | 36,161 | ||||||
Deferred acquisition
costs
|
- | 279,050 | ||||||
Investments at fair
value
|
44,263 | 108,545 | ||||||
Other investments, principally
accounted for under the equity method
|
1,449,098 | 1,773,969 | ||||||
Deposits
|
28,980 | 3,980 | ||||||
Total
assets
|
$ | 2,525,213 | $ | 2,225,261 | ||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 171,866 | $ | 178,325 | ||||
Accrued
expenses
|
500 | 500 | ||||||
Notes
payable
|
600,000 | 500,000 | ||||||
Deferred
revenue
|
208,333 | - | ||||||
Due to related
party
|
79,611 | 7,300 | ||||||
Total current
liabilities
|
1,060,310 | 686,125 | ||||||
Commitments and
contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Common stock, $.0001 par
value. Authorized 200,000,000 shares; issued and outstanding 946,376
shares at June 30, 2009 and at December 31, 2008
|
946 | 946 | ||||||
Additional paid in
capital
|
4,642,347 | 4,642,347 | ||||||
Accumulated
deficit
|
(3,178,390 | ) | (3,104,157 | ) | ||||
Total stockholders'
equity
|
1,464,903 | 1,539,136 | ||||||
Total liabilities and
stockholders' equity
|
$ | 2,525,213 | $ | 2,225,261 |
2009
|
2008
|
|||||||
Management and consulting
revenue
|
||||||||
Affiliate
|
$ | 25,000 | $ | 25,000 | ||||
Other
|
109,750 | - | ||||||
134,750 | 25,000 | |||||||
Expenses:
|
||||||||
General and administrative
expense
|
189,237 | 392,367 | ||||||
Asset
impairment
|
- | 137,730 | ||||||
189,237 | 530,097 | |||||||
Loss from operations before income
taxes
|
(54,487 | ) | (505,097 | ) | ||||
Income
taxes
|
- | - | ||||||
Loss from
operations
|
(54,487 | ) | (505,097 | ) | ||||
Other income
(expense)
|
||||||||
Unrealized gain from marketable
equity securities
|
357,000 | 22,500 | ||||||
Realized gain from sales of
investments
|
50,000 | - | ||||||
Equity in earnings of
investments
|
11,500 | (3,100 | ) | |||||
Interest
expense
|
(1,521 | ) | (5,947 | ) | ||||
Total other income
(expense)
|
416,979 | 13,453 | ||||||
Net loss
|
362,492 | (491,644 | ) | |||||
Other comprehensive
loss:
|
||||||||
Unrealized loss on
available-for-sale securities
|
- | (449,970 | ) | |||||
Net comprehensive
loss
|
$ | 362,492 | $ | (941,614 | ) | |||
Net loss per share, basic and
diluted
|
$ | 0.38 | $ | (0.55 | ) | |||
Weighted average shares
outstanding
|
946,376 | 893,312 |
2009
|
2008
|
|||||||
Management and consulting
revenue
|
||||||||
Affiliate
|
$ | 50,000 | $ | 50,000 | ||||
Other
|
188,728 | 128,555 | ||||||
238,728 | 178,555 | |||||||
Expenses:
|
||||||||
General and administrative
expense
|
394,241 | 691,010 | ||||||
Asset
impairment
|
- | 137,730 | ||||||
394,241 | 828,740 | |||||||
Loss from operations before income
taxes
|
(155,513 | ) | (650,185 | ) | ||||
Income
taxes
|
- | - | ||||||
Loss from
operations
|
(155,513 | ) | (650,185 | ) | ||||
Other income
(expense)
|
||||||||
Unrealized gain from marketable
equity securities
|
357,000 | 5,000 | ||||||
Realized loss from sale of
investments
|
(14,282 | ) | - | |||||
Equity in earnings of
investments
|
23,000 | 248 | ||||||
Interest
expense
|
(5,388 | ) | (7,994 | ) | ||||
Total other income
(expense)
|
360,330 | (2,746 | ) | |||||
Net earnings (loss) before
cumulative effect of change in accounting principle
|
204,817 | (652,931 | ) | |||||
Cumulative effect of change in
accounting principle
|
279,050 | - | ||||||
Net loss
|
(74,233 | ) | (652,931 | ) | ||||
Other comprehensive
loss:
|
||||||||
Unrealized loss on
available-for-sale securities
|
- | (470,908 | ) | |||||
Net comprehensive
loss
|
$ | (74,233 | ) | $ | (1,123,839 | ) | ||
Net loss per share, basic and
diluted
|
$ | (0.08 | ) | $ | (0.75 | ) | ||
Weighted average shares
outstanding
|
946,376 | 876,247 |
2009
|
2008
|
|||||||
Cash flows from operating
activities
|
||||||||
Net loss
|
$ | (74,233 | ) | $ | (652,931 | ) | ||
Adjustments to reconcile net loss
to net cash used in operating activities:
|
||||||||
Change in unrealized (gain) loss
of marketable securities
|
(357,000 | ) | (5,000 | ) | ||||
Depreciation
|
6,001 | 5,859 | ||||||
Equity in (earnings) loss of
investments
|
(23,000 | ) | (248 | ) | ||||
Common stock issued for
services
|
- | 7,993 | ||||||
Realized
losses
|
14,282 | - | ||||||
Change in accounting
method
|
279,050 | - | ||||||
Asset
impairment
|
- | 137,730 | ||||||
Change in other assets and
liabilities:
|
||||||||
(Increase) decrease in accounts
receivable
|
(12,157 | ) | - | |||||
(Increase) decrease in prepaid
expenses and other assets
|
(20,745 | ) | 9,500 | |||||
Increase (decrease) in accounts
payable and accrued expenses
|
(6,459 | ) | 107,434 | |||||
Loan from related
party
|
72,311 | - | ||||||
Increase (decrease) in deferred
revenue
|
(166,667 | ) | (128,555 | ) | ||||
Net cash used in operating
activities
|
(288,617 | ) | (518,218 | ) | ||||
Cash flows from investing
activities
|
||||||||
Purchase of fixed
assets
|
(850 | ) | (1,822 | ) | ||||
Purchase of
investments
|
(62,500 | ) | (120,000 | ) | ||||
Distributions from equity
investments
|
64,371 | 23,000 | ||||||
Advance to Chanticleer Investors
LLC
|
(187,500 | ) | - | |||||
Deferred acquisition
costs
|
- | (233,050 | ) | |||||
Proceeds from sale of
investments
|
645,000 | - | ||||||
Net cash provided by (used in)
operating activities
|
458,521 | (331,872 | ) | |||||
Cash flows from financing
activities
|
||||||||
Proceeds from sale of common
stock
|
- | 752,208 | ||||||
Cash
overdraft
|
- | (25,736 | ) | |||||
Loan
proceeds
|
100,000 | 293,228 | ||||||
Net cash provided by financing
activities
|
100,000 | 1,019,700 | ||||||
Net increase in cash and cash
equivalents
|
269,904 | 169,610 | ||||||
Cash and cash equivalents,
beginning of period
|
14,151 | 183 | ||||||
Cash and cash equivalents, end of
period
|
$ | 284,055 | $ | 169,793 | ||||
Supplemental cash flow
information
|
||||||||
Cash paid for interest and income
taxes:
|
||||||||
Interest
|
$ | 3,866 | $ | 2,047 | ||||
Income
taxes
|
- | - | ||||||
Non-cash investing and financing
activities:
|
||||||||
Exchange of investment in oil and
gas properties for marketable equity securities
|
126,000 | - |
NOTE
1:
|
NATURE
OF BUSINESS
|
(1)
|
Organization – The
consolidated financial statements include the accounts of Chanticleer
Holdings, Inc. (“Holdings”) and its wholly owned subsidiaries Chanticleer
Advisors LLC (“Advisors”), Avenel Ventures LLC ("Ventures") and Avenel
Financial Services LLC ("Financial") (collectively the “Company”,
"Companies," “we”, or “us”). All significant intercompany
balances and transactions have been eliminated in
consolidation. Holdings was organized October 21, 1999, under
the laws of the State of Delaware. On April 25, 2005, the
Company formed a wholly owned subsidiary, Chanticleer Holdings,
Inc. On May 2, 2005, Tulvine Systems, Inc. merged with and
changed its name to Chanticleer Holdings, Inc. Ventures has
entered into consulting agreements with two clients and has received
common stock from the clients for its business management and consulting
services. Financial was organized to provide unique financial
services to the restaurant, real estate development, investment
advisor/asset management and philanthropic
organizations. Initial services have not yet commenced and are
expected to include captive insurance, CHIRA and trust
services.
|
(2)
|
Shareholder Actions –
The holders of a majority of the Company’s issued and outstanding common
stock, pursuant to a written consent in lieu of a meeting, in accordance
with the Company’s certificate of incorporation and Delaware General
Corporation Law Section 228, have approved: (i) the withdrawal of the
Company’s election to be treated as a BDC under the 1940 Act and (ii) the
reverse split of the Company’s issued and outstanding common stock at a
ratio of 1:10.
|
(3)
|
General - The financial
statements included in this report have been prepared by the Company
pursuant to the rules and regulations of the Securities and Exchange
Commission for interim reporting and include all adjustments (consisting
only of normal recurring adjustments) that are, in the opinion of
management, necessary for a fair presentation. These financial
statements have not been audited.
|
(4)
|
New accounting
pronouncements
|
NOTE 2:
|
CHANGE
IN REPORTING ENTITY
|
3 Months
|
6 Months
|
|||||||
Net decrease in net assets from
operations
|
$ | (970,711 | ) | $ | (1,138,887 | ) | ||
Fair value decrease recorded for
available- for-sale securities now included in other comprehensive
loss
|
449,970 | 470,908 | ||||||
Equity in loss of
investments
|
47,670 | 39,518 | ||||||
Net loss of wholly-owned
subsidiary not previously consolidated
|
(18,573 | ) | (24,469 | ) | ||||
Net loss
|
(491,644 | ) | (652,930 | ) | ||||
Other comprehensive
loss:
|
||||||||
As originally
reported
|
- | - | ||||||
Unrealized losses on
available-for- sale securities
|
(449,970 | ) | (470,908 | ) | ||||
Net comprehensive
loss
|
$ | (941,614 | ) | $ | (1,123,838 | ) | ||
Net loss per share, basic and
diluted:
|
||||||||
As originally
reported
|
$ | (1.09 | ) | $ | (1.30 | ) | ||
Restated
|
$ | (0.55 | ) | $ | (0.75 | ) |
NOTE 3:
|
INVESTMENTS
|
2009
|
2008
|
|||||||
Marketable equity
securities:
|
||||||||
North American Energy Resources,
Inc. at cost
|
$ | 126,000 | $ | - | ||||
Valuation
adjustment
|
357,000 | - | ||||||
$ | 483,000 | $ | - | |||||
Available for sale
securities:
|
||||||||
Special Projects
Group
|
$ | 31,407 | $ | 31,407 | ||||
Syzygy Entertainment,
Ltd.
|
12,856 | 77,138 | ||||||
Cost less non-temporary
impairment
|
44,263 | 108,545 | ||||||
Unrealized
loss
|
- | - | ||||||
Total
|
$ | 44,263 | $ | 108,545 | ||||
Other
investments:
|
||||||||
Investments using the equity
method:
|
||||||||
Balance, beginning of
period
|
$ | 1,241,371 | $ | 1,410,482 | ||||
Equity in earnings
(loss)
|
23,000 | (123,111 | ) | |||||
Sale of
investment
|
(575,000 | ) | - | |||||
Distributions
|
(64,371 | ) | (46,000 | ) | ||||
Balance, end of
period
|
625,000 | 1,241,371 | ||||||
Investments at
cost:
|
||||||||
Bouncing Brain
Productions
|
250,000 | 250,000 | ||||||
Remodel
Auction
|
125,000 | - | ||||||
Lifestyle Innovations,
Inc.
|
100,000 | 100,000 | ||||||
BreezePlay,
Inc.
|
250,000 | - | ||||||
Oil and gas
investment
|
- | 76,000 | ||||||
Chanticleer Investors
II
|
16,598 | 16,598 | ||||||
Total
|
741,598 | 442,598 | ||||||
Deposits
|
82,500 | 90,000 | ||||||
Total other
investments
|
$ | 1,449,098 | $ | 1,773,969 |
2009
|
2008
|
|||||||
Carrying
value:
|
||||||||
Chanticleer Investors, LLC (11.5%
and 23%)
|
$ | 575,000 | $ | 1,150,000 | ||||
First Choice Mortgage (33 1/3%)
(a)
|
- | 41,371 | ||||||
Confluence Partners, LLC
(50%)
|
50,000 | 50,000 | ||||||
$ | 625,000 | $ | 1,241,371 | |||||
Equity in earnings
(loss):
|
||||||||
Chanticleer Investors,
LLC
|
$ | 23,000 | $ | 46,000 | ||||
First Choice
Mortgage
|
- | (169,111 | ) | |||||
$ | 23,000 | $ | (123,111 | ) | ||||
Distributions:
|
||||||||
Chanticleer Investors,
LLC
|
$ | 23,000 | $ | 46,000 | ||||
First Choice
Mortgage
|
41,371 | - | ||||||
$ | 64,371 | $ | 46,000 | |||||
Undistributed earnings (loss)
included in accumulated deficit
|
$ | 23,000 | $ | (208,629 | ) |
ITEM
2:
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
2009
|
2008
|
|||||||
Unrealized
gain from marketable securities
|
$ | 357,000 | $ | 22,500 | ||||
Realized
gain from sale of investments
|
50,000 | - | ||||||
Equity
in earnings of investments
|
11,500 | (3,100 | ) | |||||
Interest
expense
|
(1,521 | ) | (5,947 | ) | ||||
$ | 416,979 | $ | 13,453 |
2009
|
2008
|
|||||||
Unrealized
gain from marketable securities
|
$ | 357,000 | $ | 5,000 | ||||
Realized
loss from sale of investments
|
(14,282 | ) | - | |||||
Equity
in earnings of investments
|
23,000 | 248 | ||||||
Interest
expense
|
(5,388 | ) | (7,994 | ) | ||||
$ | 360,330 | $ | (2,746 | ) |
ITEM
3:
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
1:
|
LEGAL
PROCEEDINGS
|
ITEM
1A:
|
RISK
FACTORS
|
ITEM
2:
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3:
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4:
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5:
|
OTHER
INFORMATION
|
ITEM
6:
|
EXHIBITS
|
Exhibit
31
|
Certification
pursuant to 18 U.S.C. Section 1350Section 302 of the Sarbanes-Oxley Act of
2002
|
Exhibit
32
|
Certification
pursuant to 18 U.S.C. Section 1350Section 906 of the Sarbanes-Oxley Act of
2002
|
CHANTICLEER
HOLDINGS, INC.
|
|||
Date:
August 10, 2009
|
By:
|
/s/ Michael D. Pruitt
|
|
Michael D. Pruitt, | |||
Chief Executive Officer and | |||
Chief Financial Officer |