Delaware
|
20-2932652
|
|
(State
or Jurisdiction of
|
(IRS
Employer ID No)
|
|
Incorporation
or Organization)
|
|
·
|
To
add Note 9 for the restatement;
|
|
·
|
To
add restated reference in the financial statements;
and
|
|
·
|
Provide
currently dated Exhibit Nos. 31-1 and
32-1.
|
Page
|
||
No.
|
||
Part
I
|
Financial
Information (unaudited)
|
4
|
Item
1:
|
Condensed
Consolidated Financial Statements
|
4
|
Balance
Sheets as of September 30, 2009 and December 31, 2008
|
4
|
|
Statements
of Operations – For the Three Months Ended September 30, 2009 and
2008
|
5
|
|
Statements
of Operations – For the Nine Months Ended September 30, 2009 and
2008
|
6
|
|
Statements
of Cash Flows – For the Nine Months Ended September 30, 2009 and
2008
|
7
|
|
Notes
to Financial Statements
|
8
|
|
Item
2:
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20
|
Item
3:
|
Quantitative
and Qualitative Disclosure about Market Risk
|
24
|
Item
4:
|
Controls
and Procedures
|
24
|
Part
II
|
Other
Information
|
26
|
Item
1:
|
Legal
Proceedings
|
26
|
Item
1A:
|
Risk
Factors
|
26
|
Item
2:
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
26
|
Item
3:
|
Defaults
Upon Senior Securities
|
26
|
Item
4:
|
Submission
of Matters to a Vote of Security Holders
|
26
|
Item
5:
|
Other
Information
|
26
|
Item
6:
|
Exhibits
|
26
|
2009
|
2008
|
|||||||
(Restated
|
||||||||
Note 9)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 41,007 | $ | 14,151 | ||||
Accounts
receivable
|
7,899 | 5,150 | ||||||
Marketable
securities
|
385,000 | - | ||||||
Due
from related parties
|
93,442 | - | ||||||
Prepaid
expenses
|
- | 4,255 | ||||||
Total
current assets
|
527,348 | 23,556 | ||||||
Property
and equipment, net
|
31,308 | 36,161 | ||||||
Deferred
acquisition costs
|
- | 279,050 | ||||||
Investments
at fair value
|
37,835 | 108,545 | ||||||
Other
investments accounted for under the equity method
|
50,000 | 1,241,371 | ||||||
Other
investments accounted for under the cost method
|
1,549,098 | 532,598 | ||||||
Deposits
|
28,980 | 3,980 | ||||||
Total
assets
|
$ | 2,224,569 | $ | 2,225,261 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 175,815 | $ | 178,325 | ||||
Accrued
expenses
|
9,500 | 500 | ||||||
Notes
payable
|
350,000 | 500,000 | ||||||
Deferred
revenue
|
114,583 | - | ||||||
Due
to related parties
|
76,590 | 7,300 | ||||||
Total
current liabilities
|
726,488 | 686,125 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Common
stock, $.0001 par value. Authorized 200,000,000
shares;
issued
and outstanding 984,911 shares at September 30, 2009 and
946,376
at December 31, 2008
|
985 | 946 | ||||||
Additional
paid in capital
|
4,718,886 | 4,642,347 | ||||||
Unrealized
loss on available-for-sale securities
|
(6,428 | ) | - | |||||
Accumulated
deficit
|
(3,215,362 | ) | (3,104,157 | ) | ||||
Total
stockholders' equity
|
1,498,081 | 1,539,136 | ||||||
Total
liabilities and stockholders' equity
|
$ | 2,224,569 | $ | 2,225,261 |
2009
|
2008
|
|||||||
(Restated
|
||||||||
Note
9)
|
||||||||
Management
and consulting revenue
|
||||||||
Affiliate
|
$ | 17,125 | $ | 25,000 | ||||
Other
|
243,750 | - | ||||||
260,875 | 25,000 | |||||||
Expenses:
|
||||||||
General
and administrative expense
|
197,832 | 294,901 | ||||||
197,832 | 294,901 | |||||||
Loss
from operations before income taxes
|
63,043 | (269,901 | ) | |||||
Income
taxes
|
- | - | ||||||
Loss
from operations
|
63,043 | (269,901 | ) | |||||
Other
income (expense)
|
||||||||
Unrealized
gain (loss) from marketable equity securities
|
(98,000 | ) | - | |||||
Realized
gain from sales of investments
|
5,551 | - | ||||||
Equity
in earnings of investments
|
- | 11,500 | ||||||
Miscellaneous
income
|
50 | - | ||||||
Interest
income
|
11,500 | - | ||||||
Interest
expense
|
(19,116 | ) | (6,852 | ) | ||||
Total
other income (expense)
|
(100,015 | ) | 4,648 | |||||
Net
loss
|
(36,972 | ) | (265,253 | ) | ||||
Other
comprehensive loss:
|
||||||||
Unrealized
loss on available-for-sale securities
|
- | (192,844 | ) | |||||
Net
comprehensive loss
|
$ | (36,972 | ) | $ | (458,097 | ) | ||
Net
loss per share, basic and diluted
|
$ | (0.04 | ) | $ | (0.28 | ) | ||
Weighted
average shares outstanding
|
978,159 | 945,053 |
2009
|
2008
|
|||||||
(Restated
|
||||||||
Note
9)
|
||||||||
Management
and consulting revenue
|
||||||||
Affiliate
|
$ | 88,625 | $ | 203,555 | ||||
Other
|
410,978 | - | ||||||
499,603 | 203,555 | |||||||
Expenses:
|
||||||||
General
and administrative expense
|
592,073 | 985,911 | ||||||
Acquisition
related costs
|
279,050 | - | ||||||
Asset
impairment
|
- | 137,730 | ||||||
871,123 | 1,123,641 | |||||||
Loss
from operations before income taxes
|
(371,520 | ) | (920,086 | ) | ||||
Income
taxes
|
- | - | ||||||
Loss
from operations
|
(371,520 | ) | (920,086 | ) | ||||
Other
income (expense)
|
||||||||
Unrealized
gain from marketable equity securities
|
259,000 | 5,000 | ||||||
Realized
loss from sale of investments
|
(8,731 | ) | - | |||||
Equity
in earnings of investments
|
23,000 | 11,748 | ||||||
Miscellaneous
income
|
50 | - | ||||||
Interest
income
|
11,500 | - | ||||||
Interest
expense
|
(24,504 | ) | (14,846 | ) | ||||
Total
other income (expense)
|
260,315 | 1,902 | ||||||
Net
loss
|
(111,205 | ) | (918,184 | ) | ||||
Other
comprehensive loss:
|
||||||||
Unrealized
loss on available-for-sale securities
|
- | (663,572 | ) | |||||
Net
comprehensive loss
|
$ | (111,205 | ) | $ | (1,581,756 | ) | ||
Net
loss per share, basic and diluted
|
$ | (0.12 | ) | $ | (1.02 | ) | ||
Weighted
average shares outstanding
|
957,087 | 899,338 |
2009
|
2008
|
|||||||
(Restated
|
||||||||
Note
9)
|
||||||||
Cash
flows from operating activities
|
||||||||
Net
loss
|
$ | (111,205 | ) | $ | (918,184 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Change
in unrealized (gain) loss of marketable securities
|
(259,000 | ) | (5,000 | ) | ||||
Depreciation
|
9,001 | 8,581 | ||||||
Equity
in (earnings) loss of investments
|
(23,000 | ) | (11,748 | ) | ||||
Common
stock issued for services
|
- | 7,993 | ||||||
Investment
received in exchange for management services
|
(150,000 | ) | - | |||||
Realized
losses
|
8,731 | - | ||||||
Acquisition
related costs
|
279,050 | - | ||||||
Asset
impairment
|
- | 137,730 | ||||||
Change
in other assets and liabilities:
|
||||||||
(Increase)
decrease in accounts receivable
|
(750 | ) | (4,462 | ) | ||||
(Increase)
decrease in prepaid expenses and other assets
|
(20,745 | ) | 14,250 | |||||
Increase
(decrease) in accounts payable and accrued expenses
|
6,490 | 129,137 | ||||||
(Increase)
decrease in deferred acquisition costs
|
- | (279,050 | ) | |||||
Loan
from related parties, net
|
43,349 | - | ||||||
Increase
(decrease) in deferred revenue
|
(260,417 | ) | (128,555 | ) | ||||
Net
cash used in operating activities
|
(478,496 | ) | (1,049,308 | ) | ||||
Cash
flows from investing activities
|
||||||||
Purchase
of fixed assets
|
(4,148 | ) | (1,822 | ) | ||||
Purchase
of investments
|
(79,000 | ) | (120,000 | ) | ||||
Distributions
from equity investments
|
64,371 | 34,500 | ||||||
Advance
to Chanticleer Investors LLC
|
(69,500 | ) | - | |||||
Proceeds
from sale of investments
|
667,051 | - | ||||||
Net
cash provided by (used in) operating activities
|
578,774 | (87,322 | ) | |||||
Cash
flows from financing activities
|
||||||||
Proceeds
from sale of common stock
|
76,578 | 784,701 | ||||||
Cash
overdraft
|
- | (25,736 | ) | |||||
Loan
repayment
|
(500,000 | ) | - | |||||
Loan
proceeds
|
350,000 | 378,228 | ||||||
Net
cash provided by financing activities
|
(73,422 | ) | 1,137,193 | |||||
Net
increase in cash and cash equivalents
|
26,856 | 563 | ||||||
Cash
and cash equivalents, beginning of period
|
14,151 | 183 | ||||||
Cash
and cash equivalents, end of period
|
$ | 41,007 | $ | 746 | ||||
Supplemental
cash flow information
|
||||||||
Cash
paid for interest and income taxes:
|
||||||||
Interest
|
$ | 15,503 | $ | 6,594 | ||||
Income
taxes
|
- | - | ||||||
Non-cash
investing and financing activities:
|
||||||||
Rescission
of investment purchased with a note
|
- | 70,000 | ||||||
Exchange
of oil and gas investment for marketable securities
|
126,000 | - |
NOTE
1:
|
NATURE
OF BUSINESS
|
(1)
|
Organization – The
consolidated financial statements include the accounts of Chanticleer
Holdings, Inc. (“Holdings”) and its wholly owned subsidiaries Chanticleer
Advisors LLC (“Advisors”), Avenel Ventures LLC ("Ventures") and Avenel
Financial Services LLC ("Financial") (collectively the “Company”,
"Companies," “we”, or “us”). All significant intercompany
balances and transactions have been eliminated in
consolidation. Holdings was organized October 21, 1999, under
the laws of the State of Delaware. On April 25, 2005, the
Company formed a wholly owned subsidiary, Chanticleer Holdings,
Inc. On May 2, 2005, Tulvine Systems, Inc. merged with and
changed its name to Chanticleer Holdings, Inc. Ventures has
entered into consulting agreements with two clients and has received
common stock from the clients for its business management and consulting
services. Financial was organized to provide unique financial
services to the restaurant, real estate development, investment
advisor/asset management and philanthropic
organizations. Initial services are expected to include captive
insurance, CHIRA and trust services, and Financial's business operation is
currently being organized.
|
(2)
|
Shareholder Actions –
The holders of a majority of the Company’s issued and outstanding common
stock, pursuant to a written consent in lieu of a meeting, in accordance
with the Company’s certificate of incorporation and Delaware General
Corporation Law Section 228, have approved: (i) the withdrawal of the
Company’s election to be treated as a BDC under the 1940 Act and (ii) the
reverse split of the Company’s issued and outstanding common stock at a
ratio of 1:10.
|
(3)
|
General - The financial
statements included in this report have been prepared by the Company
pursuant to the rules and regulations of the Securities and Exchange
Commission for interim reporting and include all adjustments (consisting
only of normal recurring adjustments) that are, in the opinion of
management, necessary for a fair presentation. These financial
statements have not been audited.
|
(4)
|
New accounting
pronouncements - On June 29, 2009, the FASB issued an accounting
pronouncement establishing the FASB Accounting Standards
Codification (the “ASC”) as the source of authoritative accounting
principles recognized by the FASB to be applied by nongovernmental
entities. This pronouncement was effective for financial
statements issued for interim and annual periods ending after September
15, 2009, for most entities. On the effective date, all non-SEC
accounting and reporting standards will be superseded. Rules
and interpretive releases of the SEC under the authority of federal
securities laws are also sources of authoritative GAAP for SEC
registrants. All other accounting literature is considered
non-authoritative. The switch to the ASC affects the way companies refer
to U.S. GAAP in financial statements and accounting policies. Citing
particular content in the ASC involves specifying the unique numeric path
to the content through the Topic, Subtopic, Section and Paragraph
structure. The Company adopted this new accounting
pronouncement for the quarterly period ended September 30, 2009, as
required, and adoption did not have a material impact on our consolidated
financial statements taken as a
whole.
|
2009
|
2008
|
|||||||
Marketable
equity securities:
|
||||||||
North
American Energy Resources, Inc. at cost
|
$ | 126,000 | $ | - | ||||
Valuation
adjustment
|
259,000 | - | ||||||
$ | 385,000 | $ | - | |||||
Available
for sale securities:
|
||||||||
Special
Projects Group
|
$ | 31,407 | $ | 31,407 | ||||
Syzygy
Entertainment, Ltd.
|
12,856 | 77,138 | ||||||
Cost
less non-temporary impairment
|
44,263 | 108,545 | ||||||
Unrealized
loss
|
(6,428 | ) | - | |||||
Total
|
$ | 37,835 | $ | 108,545 | ||||
Investments
using the equity method:
|
||||||||
Balance,
beginning of period
|
$ | 1,241,371 | $ | 1,410,482 | ||||
Equity
in earnings (loss)
|
23,000 | (123,111 | ) | |||||
Sale
of investment
|
(575,000 | ) | - | |||||
Transfer
to investments at cost
|
(575,000 | ) | - | |||||
Distributions
|
(64,371 | ) | (46,000 | ) | ||||
Balance,
end of period
|
$ | 50,000 | $ | 1,241,371 | ||||
Investments
at cost:
|
||||||||
Edison
Nation, LLC (FKA Bouncing Brain Productions)
|
$ | 250,000 | $ | 250,000 | ||||
Remodel
Auction
|
275,000 | - | ||||||
Lifestyle
Innovations, Inc.
|
100,000 | 100,000 | ||||||
BreezePlay,
Inc.
|
250,000 | - | ||||||
Chanticleer
Investors LLC
|
575,000 | - | ||||||
Oil
and gas investment
|
- | 76,000 | ||||||
Chanticleer
Investors II
|
16,598 | 16,598 | ||||||
Total
|
1,466,598 | 442,598 | ||||||
Deposits
|
82,500 | 90,000 | ||||||
Total
other investments
|
$ | 1,549,098 | $ | 532,598 |
2009
|
2008
|
|||||||
Carrying
value:
|
||||||||
Chanticleer
Investors, LLC (11.5% and 23%)
|
$ | - | $ | 1,150,000 | ||||
First
Choice Mortgage (33 1/3%) (a)
|
- | 41,371 | ||||||
Confluence
Partners, LLC (50%)
|
50,000 | 50,000 | ||||||
$ | 50,000 | $ | 1,241,371 | |||||
Equity
in earnings (loss):
|
||||||||
Chanticleer
Investors, LLC
|
$ | 23,000 | $ | 46,000 | ||||
First
Choice Mortgage
|
- | (169,111 | ) | |||||
$ | 23,000 | $ | (123,111 | ) | ||||
Distributions:
|
||||||||
Chanticleer
Investors, LLC
|
$ | 23,000 | $ | 46,000 | ||||
First
Choice Mortgage
|
41,371 | - | ||||||
$ | 64,371 | $ | 46,000 | |||||
Undistributed
earnings (loss) included in accumulated deficit
|
$ | 23,000 | $ | (208,629 | ) |
NOTE
4:
|
NOTES
PAYABLE
|
NOTE
5:
|
RELATED
PARTY TRANSACTIONS
|
NOTE
6:
|
COMMITMENTS
AND CONTINGENCIES
|
NOTE
7:
|
ACQUISITION
RELATED COSTS
|
NOTE
8:
|
GOING
CONCERN
|
NOTE
9:
|
RESTATEMENT
|
As
originally
|
||||||||||||
reported
|
Adjustment
|
As
restated
|
||||||||||
Balance
sheet:
|
||||||||||||
Other
investments accounted for under the cost method
|
$ | 1,469,098 | $ | 80,000 | $ | 1,549,098 | ||||||
Accumulated
deficit
|
(3,295,362 | ) | 80,000 | (3,215,362 | ) | |||||||
Statement
of operations:
|
||||||||||||
Three
months ended September 30, 2009
|
||||||||||||
Management
consulting income - other
|
163,750 | 80,000 | 243,750 | |||||||||
Net
loss
|
(116,972 | ) | 80,000 | (36,972 | ) | |||||||
Net
loss per share, basic and diluted
|
$ | (0.12 | ) | $ | (0.04 | ) | ||||||
Nine
months ended September 30, 2009
|
||||||||||||
Management
consulting income - other
|
330,978 | 80,000 | 410,978 | |||||||||
Net
loss
|
(191,205 | ) | 80,000 | (111,205 | ) | |||||||
Net
loss per share, basic and diluted
|
$ | (0.20 | ) | $ | (0.12 | ) |
ITEM
2:
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
2009
|
2008
|
|||||||
Unrealized
gain (loss) from marketable securities
|
$ | (98,000 | ) | $ | - | |||
Realized
gain from sale of investments
|
5,551 | - | ||||||
Equity
in earnings of investments
|
- | 11,500 | ||||||
Miscellaneous
income
|
50 | - | ||||||
Interest
income
|
11,500 | - | ||||||
Interest
expense
|
(19,116 | ) | (6,852 | ) | ||||
$ | (100,015 | ) | $ | 4,648 |
2009
|
2008
|
|||||||
Unrealized
gain from marketable securities
|
$ | 259,000 | $ | 5,000 | ||||
Realized
loss from sale of investments
|
(8,731 | ) | - | |||||
Equity
in earnings of investments
|
23,000 | 11,748 | ||||||
Miscellaneous
income
|
50 | - | ||||||
Interest
income
|
11,500 | - | ||||||
Interest
expense
|
(24,504 | ) | (14,846 | ) | ||||
$ | 260,315 | $ | 1,902 |
ITEM
3:
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4:
|
CONTROLS
AND PROCEDURES
|
|
·
|
Due
to the limited number of accounting employees, the Company is unable to
segregate all noncompatible duties, which would prevent one person from
having significant control over the initiation, authorization and
recording of transactions. This condition is characteristic of
all companies except those with large numbers of accounting
personnel. A mitigating control is the personal involvement of
the members of the Board of Directors in the analysis and review of
internal financial data, as well as the consultant retained by the Company
to serve the functions of a controller for assistance and preparation of
financial reporting.
|
|
·
|
An
effective Audit Committee is an integral part to the integrity of the
Company's financial reporting. The responsibilities of the
Audit Committee should be detailed in the Committee's charter and provided
to its members. These responsibilities should, at a minimum,
require inquiry and awareness of current Company transactions, analysis of
interim and annual financial data and review of minutes of the Board of
Directors. The Audit Committee's oversight and periodic
investigation can serve as a mitigating control to the lack of segregation
of duties inherent to companies with a limited number of
personnel. The current practices of the Company's Audit
Committee do not fulfill these
criteria.
|
|
·
|
We
did not maintain effective control over the application, monitoring and
reporting of the appropriate accounting policies related to
available-for-sale securities. Specifically, we did not take
into account the other than temporary impairment of available-for-sale
securities and did not record the other than temporary impairment as a
realized loss rather than as a component of other comprehensive loss in
stockholders' equity.
|
|
·
|
We
did not maintain effective control over the application, monitoring and
reporting of the appropriate accounting policies related to deferred
acquisition costs. Specifically, we did not take into account
paragraph 59 of SFAS 141(R) which became effective on January 1, 2009 and
provides that acquisition related costs shall be expensed in the period in
which they are incurred.
|
ITEM
1:
|
LEGAL
PROCEEDINGS
|
ITEM
1A:
|
RISK
FACTORS
|
ITEM
2:
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3:
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4:
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5:
|
OTHER
INFORMATION
|
ITEM
6:
|
EXHIBITS
|
Exhibit
31
|
Certification
pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act
of 2002
|
Exhibit
32
|
Certification
pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act
of 2002
|
CHANTICLEER
HOLDINGS, INC.
|
|||
Date:
February 23, 2010
|
By:
|
/s/ Michael D.
Pruitt
|
|
Michael
D. Pruitt,
|
|||
Chief
Executive Officer and Chief
Financial Officer
|
|||