Delaware
|
20-2932652
|
(State
or Jurisdiction of
|
(IRS
Employer ID No)
|
Incorporation
or Organization)
|
Page
|
||
No.
|
||
Part
I
|
Financial
Information (unaudited)
|
3
|
Item
1:
|
Condensed
Consolidated Financial Statements
|
3
|
Balance
Sheets as of March 31, 2010 and December 31, 2009
|
3
|
|
Statements
of Operations – For the Three Months Ended March 31, 2010 and
2009
|
4
|
|
Statements
of Cash Flows – For the Three Months Ended March 31, 2010 and
2009
|
5
|
|
Notes
to Financial Statements
|
6
|
|
Item
2:
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
19
|
Item
3:
|
Quantitative
and Qualitative Disclosure about Market Risk
|
22
|
Item
4:
|
Controls
and Procedures
|
22
|
Part
II
|
Other
Information
|
24
|
Item
1:
|
Legal
Proceedings
|
24
|
Item
1A:
|
Risk
Factors
|
24
|
Item
2:
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
24
|
Item
3:
|
Defaults
Upon Senior Securities
|
24
|
Item
4:
|
Submission
of Matters to a Vote of Security Holders
|
24
|
Item
5:
|
Other
Information
|
24
|
Item
6:
|
Exhibits
|
24
|
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 118,844 | $ | 2,374 | ||||
Accounts
receivable
|
14,184 | - | ||||||
Due
from related parties
|
32,806 | 32,806 | ||||||
Prepaid
expenses
|
14,952 | 25,000 | ||||||
Total
current assets
|
180,786 | 60,180 | ||||||
Property
and equipment, net
|
33,020 | 32,125 | ||||||
Available-for-sale
investments at fair value
|
115,893 | 83,286 | ||||||
Other
investments accounted for under the equity method
|
56,797 | 82,500 | ||||||
Other
investments accounted for under the cost method
|
1,091,598 | 1,191,598 | ||||||
Deposits
|
3,980 | 3,980 | ||||||
Total
assets
|
$ | 1,482,074 | $ | 1,453,669 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 205,443 | $ | 190,482 | ||||
Accrued
expenses
|
12,784 | 2,496 | ||||||
Notes
payable
|
412,250 | 412,250 | ||||||
Deferred
revenue
|
9,625 | 20,833 | ||||||
Due
to related parties
|
110,090 | 109,590 | ||||||
Total
current liabilities
|
750,192 | 735,651 | ||||||
Convertible
notes payable
|
275,000 | - | ||||||
Total
liabilities
|
1,025,192 | 735,651 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Common
stock, $.0001 par value. Authorized 200,000,000 shares; issued 1,246,376
shares and outstanding 984,911 shares at March 31, 2010 and at December
31, 2009, respectively
|
125 | 125 | ||||||
Additional
paid in capital
|
5,290,997 | 5,255,749 | ||||||
Non-controlling
interest
|
7,287 | - | ||||||
Unrealized
loss on available-for-sale securities
|
(121,507 | ) | (84,000 | ) | ||||
Accumulated
deficit
|
(4,184,017 | ) | (3,917,853 | ) | ||||
Less
treasury stock, 261,465 shares at both dates
|
(536,003 | ) | (536,003 | ) | ||||
Total
stockholders' equity
|
456,882 | 718,018 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,482,074 | $ | 1,453,669 |
2010
|
2009
|
|||||||
Management
and consulting revenue
|
||||||||
Affiliate
|
$ | 6,625 | $ | 25,000 | ||||
Other
|
21,708 | 78,417 | ||||||
28,333 | 103,417 | |||||||
Expenses:
|
||||||||
General
and administrative expense
|
264,221 | 205,004 | ||||||
Acquisition
related costs
|
- | 279,050 | ||||||
264,221 | 484,054 | |||||||
Loss
from operations before income taxes
|
(235,888 | ) | (380,637 | ) | ||||
Income
taxes
|
- | - | ||||||
Loss
from operations
|
(235,888 | ) | (380,637 | ) | ||||
Other
income (expense)
|
||||||||
Realized
gain from sales of investments
|
36,728 | - | ||||||
Equity
in earnings of investments
|
11,797 | 11,500 | ||||||
Other
than temporary decline in available-for-sale securities
|
(40,386 | ) | (64,282 | ) | ||||
Interest
income
|
11,500 | - | ||||||
Interest
expense
|
(49,550 | ) | (3,866 | ) | ||||
Total
other income (expense)
|
(29,911 | ) | (56,648 | ) | ||||
Net
loss before non-controlling interest
|
(265,799 | ) | (437,285 | ) | ||||
Non-controlling
interest
|
(365 | ) | - | |||||
Net
loss
|
(266,164 | ) | (437,285 | ) | ||||
Other
comprehensive loss:
|
||||||||
Unrealized
loss on available-for-sale securities
|
(37,507 | ) | - | |||||
Net
comprehensive loss
|
$ | (303,671 | ) | $ | (437,285 | ) | ||
Net
loss per share, basic and diluted
|
$ | (0.27 | ) | $ | (0.46 | ) | ||
Weighted
average shares outstanding
|
984,911 | 946,376 |
2010
|
2009
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
loss
|
$ | (266,164 | ) | $ | (437,285 | ) | ||
Adjustments
to reconcile net loss to net cash used in
|
||||||||
operating
activities:
|
||||||||
Other
than temporary decline in available-for-sale securities
|
40,386 | 64,282 | ||||||
Depreciation
|
2,734 | 3,000 | ||||||
Equity
in (earnings) loss of investments
|
(11,797 | ) | (11,500 | ) | ||||
Beneficial
conversion feature of convertible notes payable
|
35,248 | - | ||||||
Investment
received in exchange for management services
|
(10,500 | ) | - | |||||
Realized
gains from sales of investments
|
(36,728 | ) | - | |||||
Acquisition
related costs
|
- | 279,050 | ||||||
Non-controlling
interest
|
365 | - | ||||||
Change
in other assets and liabilities:
|
||||||||
(Increase)
decrease in accounts receivable
|
(14,184 | ) | (1,657 | ) | ||||
(Increase)
decrease in prepaid expenses and other assets
|
- | 4,255 | ||||||
Increase
(decrease) in accounts payable and accrued expenses
|
25,248 | 16,169 | ||||||
Advances
from related parties for working capital, net
|
501 | 48,250 | ||||||
Increase
(decrease) in deferred revenue
|
(11,208 | ) | (72,917 | ) | ||||
Net
cash used in operating activities
|
(246,099 | ) | (108,353 | ) | ||||
Cash
flows from investing activities
|
||||||||
Purchase
of fixed assets
|
(3,628 | ) | (850 | ) | ||||
Purchase
of investments
|
(13,861 | ) | - | |||||
Distributions
from equity investments
|
- | 11,500 | ||||||
Proceeds
from sale of investments
|
105,058 | 111,371 | ||||||
Net
cash provided by operating activities
|
87,569 | 122,021 | ||||||
Cash
flows from financing activities
|
||||||||
Loan
proceeds
|
275,000 | - | ||||||
Net
cash provided by financing activities
|
275,000 | - | ||||||
Net
increase in cash and cash equivalents
|
116,470 | 13,668 | ||||||
Cash
and cash equivalents, beginning of period
|
2,374 | 14,151 | ||||||
Cash
and cash equivalents, end of period
|
$ | 118,844 | $ | 27,819 | ||||
Supplemental
cash flow information
|
||||||||
Cash
paid for interest and income taxes:
|
||||||||
Interest
|
$ | 15,503 | $ | 3,866 | ||||
Income
taxes
|
- | - | ||||||
Non-cash
investing and financing activities:
|
||||||||
Investments
received for management consulting contracts
|
10,500 | 375,000 | ||||||
- |
NOTE
1:
|
NATURE
OF BUSINESS
|
(1)
|
Organization – The
consolidated financial statements include the accounts of Chanticleer
Holdings, Inc. (“Holdings”) and its wholly owned subsidiaries Chanticleer
Advisors LLC (“Advisors”), Avenel Ventures LLC ("Ventures"), Avenel
Financial Services LLC ("Financial"), Chanticleer Holdings Limited ("CHL")
and DineOut S.A. Ltd. ("DineOut") (during the quarter ended March 31,
2010, the Company sold approximately 1.1% of its DineOut shares)
(collectively the “Company”, "Companies," “we”, or “us”). All
significant intercompany balances and transactions have been eliminated in
consolidation. Holdings was organized October 21, 1999, under
the laws of the State of Delaware. On April 25, 2005, the
Company formed a wholly owned subsidiary, Chanticleer Holdings,
Inc. On May 2, 2005, Tulvine Systems, Inc. merged with and
changed its name to Chanticleer Holdings,
Inc.
|
|
Information
regarding the Company's subsidiaries is as
follows:
|
|
·
|
Advisors
was formed as a Nevada Limited Liability Company on January 18, 2007 to
manage an affiliate company, Chanticleer Investors II, LLC ("Investors
II") and other investments owned by the
Company;
|
|
·
|
Ventures
was formed as a Nevada Limited Liability Company on December 24, 2008 to
provide business management and consulting services to its
clients;
|
|
·
|
AFS
was formed as a Nevada Limited Liability Company on February 19, 2009 to
provide unique financial services to the restaurant, real estate
development, investment advisor/asset management and philanthropic
organizations. AFS's business operation is currently being
organized and is expected to initially include captive insurance, CHIRA
and trust services;
|
|
·
|
CHL
is wholly owned and was formed as a Limited Liability Company in Jersey on
March 24, 2009 and owns our 50% interest in Chanticleer & Shaw Foods
Pty. Ltd., a Republic of South Africa corporation, which holds the
franchise rights for the Republic of South Africa with Hooters of America,
Inc. ("HOA");
|
|
·
|
DineOut
was formed as a Private Limited Liability Company in England and Wales on
October 29, 2009 to finance growth activity for the Company around the
world. DineOut's common stock is listed on the Frankfort stock
exchange and during the quarter ended March 31, 2010, the Company sold
approximately 1.1% of its shares for proceeds of
$50,232.
|
(2)
|
General - The financial
statements included in this report have been prepared by the Company
pursuant to the rules and regulations of the Securities and Exchange
Commission for interim reporting and include all adjustments (consisting
only of normal recurring adjustments) that are, in the opinion of
management, necessary for a fair presentation. These financial
statements have not been audited.
|
(3)
|
Going Concern - At March
31, 2010 and December 31, 2009, the Company had current assets of $180,786
and $60,180; current liabilities of $750,192 and $735,651; and a working
capital deficit of $569,406 and $675,471, respectively. The
Company incurred a loss of $266,164 during the three months ended March
31, 2010 and had an unrealized loss from available-for-sale securities of
$37,507 resulting in a comprehensive loss of
$303,671.
|
|
·
|
The
Company holds 4,000,000 shares in DineOut which are free-trading on the
Frankfort Exchange and are currently trading at approximately €1.43
($1.86) per share. The Company plans to sell some of these
shares to meet its short-term capital requirements and realized proceeds
of $50,232 and realized a gain of $33,263 from sales during the quarter
ended March 31, 2010;
|
|
·
|
The
Company currently receives interest income and management fees for its
investment in Investors LLC of $18,125 per quarter. The note
held by Investors LLC matures in November
2010;
|
|
·
|
The
Company currently is receiving its share of earnings from the Durban,
South Africa restaurant which commenced operations on January 1, 2010 and
expects at least two more restaurants to be opened during
2010;
|
|
·
|
Extend
a portion of its existing line of credit and note payable;
and
|
|
·
|
The
Company expects to raise the majority of its cash requirements for the
South Africa restaurants from limited
partners.
|
(4)
|
Reclassifications -
Certain reclassifications have been made in the financial
statements at December 31, 2009 and for the periods ended March 31, 2009
to conform to the March 31, 2010 presentation. The
reclassifications had no effect on net
loss.
|
(5)
|
Fair value measurements -
For financial assets and liabilities measured at fair value on a
recurring basis, fair value is the price we would receive to sell an asset
or pay to transfer a liability in an orderly transaction with a market
participant at the measurement date. In the absence of active
markets for the identical assets or liabilities, such measurements involve
developing assumptions based on market observable data and, in the absence
of such data, internal information that is consistent with what market
participants would use in a hypothetical transaction that occurs at the
measurement date.
|
|
Level
1
|
Quoted
prices for identical instruments in active
markets.
|
|
Level
2
|
Quoted
prices for similar instruments in active markets; quoted prices for
identical or similar instruments in markets that are not active; and
model-derived valuations whose inputs are observable or whose significant
value drivers are observable.
|
|
Level
3
|
Significant
inputs to the valuation model are
unobservable.
|
(6)
|
New accounting pronouncements
- There
are several new accounting pronouncements issued by the Financial
Accounting Standards Board (“FASB”) which are not yet
effective. Each of these pronouncements, as applicable, has
been or will be adopted by the Company. Below is a listing of
those pronouncements which may impact the Company when
adopted.
|
2010
|
2009
|
|||||||
North
American Energy Resources, Inc.
|
$ | 136,500 | $ | 126,000 | ||||
Vought
Defense Systems
|
100,000 | - | ||||||
Remodel
Auction Incorporated
|
900 | 40,000 | ||||||
Syzygy
Entertainment, Ltd.
|
- | 1,286 | ||||||
Cost
less non-temporary impairment
|
237,400 | 167,286 | ||||||
Unrealized
loss
|
(121,507 | ) | (84,000 | ) | ||||
Total
|
$ | 115,893 | $ | 83,286 |
2010
|
2009
|
|||||||
Investments
using the equity method:
|
||||||||
Balance,
beginning of period
|
$ | 82,500 | $ | 1,241,371 | ||||
Equity
in earnings (loss)
|
11,797 | 23,000 | ||||||
Sale
of investment
|
(37,500 | ) | (575,000 | ) | ||||
Transfer
to investments at cost
|
- | (575,000 | ) | |||||
Transfers
from deposits
|
- | 82,500 | ||||||
Investment
impairment
|
- | (50,000 | ) | |||||
Distributions
|
- | (64,371 | ) | |||||
Balance,
end of period
|
$ | 56,797 | $ | 82,500 |
2010
|
2009
|
|||||||
Carrying
value:
|
||||||||
Chanticleer
& Shaw Foods Pty. Ltd. (50%)
|
$ | 56,797 | $ | 82,500 | ||||
$ | 56,797 | $ | 82,500 |
2010
|
2009
|
|||||||
Equity
in earnings (loss):
|
||||||||
Chanticleer
Investors, LLC
|
N/A | $ | 11,500 | |||||
Hoot
S.A. I, LLC (20%)
|
11,797 | N/A | ||||||
$ | 11,797 | $ | 11,500 | |||||
Distributions:
|
||||||||
Chanticleer
Investors, LLC
|
N/A | $ | 11,500 | |||||
Hoot
S.A. I, LLC (20%)
|
- | N/A | ||||||
$ | - | $ | 11,500 |
2010
|
2009
|
|||||||
Investments
at cost:
|
||||||||
Edison
Nation, LLC (FKA Bouncing Brain Productions)
|
$ | 250,000 | $ | 250,000 | ||||
Vought
Defense Systems (fka Lifestyle Innovations, Inc.)
|
- | 100,000 | ||||||
BreezePlay,
Inc.
|
250,000 | 250,000 | ||||||
Chanticleer
Investors LLC
|
575,000 | 575,000 | ||||||
Chanticleer
Investors II
|
16,598 | 16,598 | ||||||
Total
|
$ | 1,091,598 | $ | 1,191,598 |
2010
|
2009
|
|||||||
Balance
at beginning of year
|
$ | 20,833 | $ | - | ||||
Additions:
|
||||||||
North
American Energy common stock
|
10,500 | - | ||||||
Remodel
Auction common stock
|
- | 125,000 | ||||||
BreezePlay,
Inc. common stock
|
- | 250,000 | ||||||
Amortization
|
(21,708 | ) | (354,167 | ) | ||||
Balance
end of year
|
$ | 9,625 | $ | 20,833 |
Management
|
Insurance
|
Restaurants
|
Total
|
|||||||||||||
Revenues
|
$ | 28,333 | $ | - | $ | - | $ | 28,333 | ||||||||
Interest
expense
|
$ | 49,550 | $ | - | $ | - | $ | 49,550 | ||||||||
Depreciation
and amortization
|
$ | 2,734 | $ | - | $ | - | $ | 2,734 | ||||||||
Profit
(loss)
|
$ | (285,438 | ) | $ | - | $ | 11,432 | $ | (274,006 | ) | ||||||
Investments
and other
|
$ | 7,842 | ||||||||||||||
$ | (266,164 | ) | ||||||||||||||
Assets
|
$ | 217,786 | $ | - | $ | 56,797 | $ | 274,583 | ||||||||
Investments
|
$ | 1,207,491 | ||||||||||||||
$ | 1,482,074 | |||||||||||||||
Liabilities
|
$ | 996,192 | $ | - | $ | 29,000 | $ | 1,025,192 | ||||||||
Expenditures
for non-current assets
|
$ | 3,628 | $ | - | $ | - | $ | 3,628 |
ITEM
2:
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
·
|
The
Company holds 4,000,000 shares in DineOut which are free-trading on the
Frankfort Exchange and are currently trading at approximately €1.43
($1.86) per share. The Company plans to sell some of these
shares to meet its short-term capital requirements and realized proceeds
of $50,232 and realized a gain of $33,263 from sales during the quarter
ended March 31, 2010;
|
|
·
|
The
Company currently receives interest income and management fees for its
investment in Investors LLC of $18,125 per quarter. The note
held by Investors LLC matures in November
2010;
|
|
·
|
The
Company currently is receiving its share of earnings from the Durban,
South Africa restaurant which commenced operations on January 1, 2010 and
expects at least two more restaurants to be opened during
2010;
|
|
·
|
Extend
a portion of its existing line of credit and note payable;
and
|
|
·
|
The
Company expects to raise the majority of its cash requirements for the
South Africa restaurants from limited
partners.
|
2010
|
2009
|
|||||||
Realized
gain from sale of investments
|
$ | 36,728 | $ | - | ||||
Equity
in earnings of investments
|
11,797 | 11,500 | ||||||
Other
than temporary decline in available-for-sale securities
|
(40,386 | ) | (64,282 | ) | ||||
Interest
income
|
11,500 | - | ||||||
Interest
expense
|
(49,550 | ) | (3,866 | ) | ||||
$ | (29,911 | ) | $ | (56,648 | ) |
ITEM
3:
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM 4:
|
CONTROLS
AND PROCEDURES
|
|
·
|
Due
to the limited number of accounting employees, the Company is unable to
segregate all noncompatible duties, which would prevent one person from
having significant control over the initiation, authorization and
recording of transactions. This condition is characteristic of
all companies except those with large numbers of accounting
personnel. A mitigating control is the personal involvement of
the members of the Board of Directors in the analysis and review of
internal financial data, as well as the consultant retained by the Company
to serve the functions of a controller for assistance and preparation of
financial reporting.
|
|
·
|
An
effective Audit Committee is an integral part to the integrity of the
Company's financial reporting. The responsibilities of the
Audit Committee should be detailed in the Committee's charter and provided
to its members. These responsibilities should, at a minimum,
require inquiry and awareness of current Company transactions, analysis of
interim and annual financial data and review of minutes of the Board of
Directors. The Audit Committee's oversight and periodic
investigation can serve as a mitigating control to the lack of segregation
of duties inherent to companies with a limited number of
personnel. The current practices of the Company's Audit
Committee do not fulfill these
criteria.
|
Exhibit
31
|
Certification
pursuant to 18 U.S.C. Section 1350 Section
302 of the Sarbanes-Oxley Act of
2002
|
Exhibit
32
|
Certification
pursuant to 18 U.S.C. Section 1350 Section
906 of the Sarbanes-Oxley Act of
2002
|
CHANTICLEER
HOLDINGS, INC.
|
||
Date:
May 14, 2010
|
By:
|
/s/ Michael D. Pruitt
|
Michael
D. Pruitt,
|
||
Chief
Executive Officer and
|
||
Chief
Financial Officer
|