Registration of securities issued in business combination transactions

Condensed Consolidated Statements of Cash Flows

v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:        
Net loss $ (9,615,614) $ (4,806,253) $ (7,199,267) $ (7,166,235)
Adjustments to reconcile net loss to net cash flows from operating activities:        
Depreciation and amortization 1,627,682 1,594,673 2,163,585 2,282,801
Amortization of operating lease assets 1,330,137    
Asset impairment charges 4,007,050 1,731,267 1,959,510 2,395,616
Loss on debt refinancing     95,310
Write-off investment in HOA 435,000    
Common stock and warrants issued for services 24,507 129,767 154,768 280,669
Common stock and warrants issued for interest    
Stock based compensation 118,120    
(Gain) loss on investments (11,142) 45,932 68,101
Gain on tax settlements (265,996)    
Amortization of debt discount and discount on preferred stock 26,087 893,873 1,195,918 788,187
Change in assets and liabilities:        
Accounts and other receivables 104,357 114,007 91,798 35,154
Prepaid and other assets (177,591) 2,767 116,154 22,157
Inventory 17,389 72,802 8,885 23,062
Accounts payable and accrued liabilities 1,012,935 1,346,910 2,626,504 1,039,179
Change in amounts payable to related parties (185,726) (624) (6,124) (2,500)
Deferred income taxes 43,150 (779,359) (702,594) (706,195)
Operating lease liabilities (1,348,376)    
Deferred revenue (191,018) (22,130) (42,840)
Deferred rent (54,307) 140,820 188,363
Net cash flows from operating activities (3,049,049) 269,325 575,218 (724,432)
Cash flows from investing activities:        
Purchase of property and equipment (476,082) (1,698,747) (2,392,864) (1,625,460)
Proceeds from tenant improvement allowances 335,075    
Cash paid for acquisitions (30,000) (50,000)
Proceeds from rights offering, net 2,694,530      
Proceeds from sale of assets 173,977 461,158
Net cash flows from investing activities 2,727,500 (1,728,747) (2,442,864) (1,164,302)
Cash flows from financing activities:        
Proceeds from sale of common stock and warrants 1,687,184 1,667,729 939,712
Proceeds from sale of redeemable preferred stock, net of offering costs of $243,480     348,171
Loan proceeds 386,051 100,000 6,578,090
Payment of deferred financing costs     (293,294)
Loan repayments (547,036) (270,579) (455,242) (6,187,738)
Payments on capital leases     (28,405)
Distributions to non-controlling interest (61,186) (101,163) (142,225)
Contributions from non-controlling interest 575,000 800,000 900,000 725,000
Net cash flows from financing activities 352,829 2,115,442 2,070,262 2,081,536
Effect of exchange rate changes on cash (2,666) 3,091 (10,903) (22,884)
Net increase (decrease) in cash and restricted cash, including cash classified within assets held for sale 28,614 659,111    
Less: Net increase in cash and restricted cash classified within assets held for sale (21,193)    
Net increase (decrease) in cash and restricted cash 7,421 659,111 191,713 169,918
Cash and restricted cash, beginning of period 630,206 438,493 438,493 268,575
Cash and restricted cash, end of period 637,627 1,097,604 630,206 438,493
Cash paid for interest and income taxes:        
Interest 515,568 407,573 553,898 839,816
Income taxes 97,734 88,748 40,589 27,631
Non-cash investing and financing activities:        
Convertible debt settled through issuance of common stock 200,000 200,000 625,000
Accrued interest settled through issuance of convertible debt     43,345 74,763
Preferred stock dividends paid through issuance of common stock 57,624 57,933 77,452 54,002
Commons stock issued in connection with working capital adjustment     $ 27,018
Debt issued to fund acquisitions     196,366
Fixed asset additions included in accounts payable and accrued expenses at year end     $ 510,788
Default interest liability paid in connection with warrants issued as part of debt modification     $ 1,494,999
Convertible debt and notes payable settled through subscriptions in the rights offering $ 3,075,000