Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Stockholders' Equity

v2.4.0.6
Consolidated Statements of Stockholders' Equity (USD $)
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
Balance at Dec. 31, 2010 $ 129            
Balance (in shares) at Dec. 31, 2010 1,285,959 5,456,195 68,027 24,175 (4,929,418) (536,683) 82,425
Common stock issued for:              
Conversion of notes payable amd accrued interest 21 731,066 0 0 0 0 731,087
Convertible notes payable and accrued interest (in shares) 206,143            
Services 1 74,752 0 0 0 0 74,573
Services (in shares) 13,875            
Cash 0 500 0 0 0 0 500
Cash (in shares) 84            
Available-for-sale securities contributed by CEO 0 125,331 0 0 0 0 125,331
Warrants sold, net 0 20,608 0 0 0 0 20,608
Amortize warrants 0 35,247 0 0 0 0 35,247
Sell treasury stock 0 16,137 0 0 0 10,263 26,400
Available-for-sale securities 0 0 (13,005) 0 0 0 (13,005)
Purchase of non-controlling interest 0 0 0 670,995 0 0 670,995
Foreign translation gain(loss) 0 0 (4,372) 0 0 0 (4,372)
Net loss 0 0 0 (101,307) (1,162,714) 0 (1,264,021)
Balance at Dec. 31, 2011 151 6,459,656 50,650 593,863 (6,092,132) (526,420) 485,768
Balance (in shares) at Dec. 31, 2011 1,506,061            
Common stock issued for:              
Conversion of notes payable amd accrued interest 42 1,907,196 0 0 0 0 1,907,238
Convertible notes payable and accrued interest (in shares) 423,828            
Services 1 32,399 0 0 0 0 32,400
Services (in shares) 5,000            
Cash 180 7,051,284 0 0 0 0 7,051,464
Cash (in shares) 1,801,374           2,444,450
Amortize warrants 0 169,200 0 0 0 0 169,200
Available-for-sale securities 0 0 (261,404) 0 0 0 (261,404)
Purchase of non-controlling interest 22 986,651 0 (986,651) 0 0 22
Purchase of non-controlling interest (in shares) 219,248            
Foreign translation gain(loss) 0 0 29,013 0 0 0 29,013
Acquisition of non-controlling interest for cash 0 0 0 (490,615) 0 0 (490,615)
Reclassification of non-controlling interest 0 (1,181,569) 0 1,181,569 0 0 0
Treasury stock cancelled (26) (526,394) 0 0 0 526,420 0
Treasury stock cancelled (in shares) (256,615)            
Net loss 0 0 0 (227,968) (3,166,565) 0 (3,394,533)
Balance at Dec. 31, 2012 $ 370 $ 14,898,423 $ (181,741) $ 70,198 $ (9,258,697) $ 0 $ 5,528,553
Balance (in shares) at Dec. 31, 2012 3,698,896