Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity (Tables)

v2.4.1.9
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2015
Stockholders Equity Tables  
Schedule of Warrants Activity

A summary of warrant activity is presented below:

 

    Number of
Warrants
    Weighted
Average
Exercise Price
    Weighted
Average
Remaining Life
 
Outstanding January 1, 2015     8,715,804     $ 5.49       2.7  
Granted     754,500       2.50          
Exercised     -       -          
Forfeited     -       -          
Outstanding March 31, 2015     9,470,304     $ 5.25       2.8  
                         
Exercisable March 31, 2015     9,470,304     $ 5.25       2.8  

Schedule of Warrants Outstanding

The following table presents information related to stock warrants as of March 31, 2015:

 

Exercise Price     Outstanding
Number of Warrants
    Weighted Average
Remaining Life
in Years
    Exercisable
Number of Warrants
 
                     
>$5.00       3,554,514       2.6       3,554,514  
$4.00-$5.00       3,935,117       2.7       3,935,117  
$3.00-$4.00       663,901       4.6       663,901  
$2.00-$3.00       1,316,772       3.5       1,316,772  
        9,470,304               9,470,304  

Schedule of Warrant Amortization

Warrant amortization is summarized as follows:

 

    Three Months Ended  
    March 31, 2015     March 31, 2014  
             
Additional paid-in capital   $ 22,375     $ 22,375  
    $ 22,375     $ 22,375  
                 
Interest expense     474,874       259,442  
Consulting expense     22,375       22,375  
    $ 497,249     $ 281,817