Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt and Notes Payable (Tables)

v3.10.0.1
Long-Term Debt and Notes Payable (Tables)
 6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Summary of Long-Term Debt and Notes Payable

Long-term debt and notes payable are summarized as follows:

 

    June 30, 2018     December 31, 2017  
Notes Payable, due December 31, 2018, net of discount of $586,695 and $1,173,390, respectively (a)   $ 5,413,305     $ 4,826,610  
                 
Notes Payable Paragon Bank (b)     439,761       572,276  
                 
Note Payable     75,000       75,000  
                 
Note Payable, due March 2019     7,221       -  
                 
Receivables financing facilities     52,356       76,109  
                 
Bank overdraft facilities, South Africa, annual renewal     159,180       164,619  
                 
Equipment financing arrangements, South Africa     10,711       27,297  
Total long-term debt   $ 6,157,534     $ 5,741,911  

 

For the six months ended June 30, 2018 and 2017 amortization of debt discount was $586,695 and $432,932, respectively.

 

a) On May 4, 2017, pursuant to a Securities Purchase Agreement, the Company issued 8% non-convertible secured debentures in the principal amount of $6,000,000 and warrants to purchase 1,200,000 shares of common stock (as adjusted for the Company’s subsequent one-for-ten reverse stock split) to accredited investors. The debentures bear interest at a rate of 8% per annum, payable in cash quarterly in arrears. The debentures mature on December 31, 2018 and contain customary financial and other covenants, including a requirement to maintain positive annual earnings before interest, taxes, depreciation and amortization. The debentures are secured by a second priority security interest on the Company’s assets and the obligation is guaranteed by the Company’s subsidiaries. The debentures contain a mandatory redemption provision that is triggered by an asset sale. Sale of greater than 33% of the Company’s assets will also trigger an event of default. Upon any event of default, in addition to other customary remedies, the holders have the right, at their sole option, to purchase Little Big Burger from the Company, for an aggregate purchase price of $6,500,000, or demand repayment at 108% of the outstanding principal balance and any outstanding accrued interest. The warrants have an exercise price of $3.50 (as adjusted for the reverse stock split on May 19, 2017) and a ten-year term. Warrants to purchase 800,000 shares include a beneficial ownership limit upon exercise of 4.99% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares of common stock issuable upon exercise of the warrant; warrants to purchase the remaining 400,000 shares were amended to increase the beneficial ownership limit upon exercise to 19.99%.

 

b) The Company has three term loans with Paragon Bank, all of which are collateralized by all assets of the Company and personally guaranteed by our Chief Executive Officer. The outstanding balance, interest rate and contractual maturity date of each loan is as follows:

 

    Maturity date   Interest rate     Principal balance     Monthly principal and interest payment  
Note 1   9/10/2018     5.50 %   $ 10,790     $ 4,406  
Note 2   5/10/2019     5.50 %     135,177       11,532  
Note 3   8/10/2021     5.50 %     293,794       8,500  
                $ 439,761     $ 24,438