Annual report pursuant to Section 13 and 15(d)

ACQUISITIONS (Tables)

v2.4.0.8
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The assets acquired and the liabilities assumed were recorded at estimated fair values as determined by an independent appraisal and the Company’s management, based on information currently available and on current assumptions as to future operations as follows:
 
 
 
ARB
 
WEW
 
JF
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration paid:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
$
3,611,126
 
$
-
 
$
-
 
$
3,611,126
 
Warrants
 
 
1,710,077
 
 
-
 
 
-
 
 
1,710,077
 
Cash
 
 
-
 
 
3,150,000
 
 
590,000
 
 
3,740,000
 
Total consideration paid
 
 
5,321,203
 
 
3,150,000
 
 
590,000
 
 
9,061,203
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets, excluding cash
 
 
281,574
 
 
151,546
 
 
42,206
 
 
475,326
 
Property and equipment
 
 
3,000,122
 
 
20,493
 
 
242,531
 
 
3,263,146
 
Goodwill
 
 
2,550,611
 
 
3,124,507
 
 
425,151
 
 
6,100,269
 
Trademark/trade name
 
 
1,784,443
 
 
-
 
 
1,010,000
 
 
2,794,443
 
Deposits and other assets
 
 
98,035
 
 
-
 
 
-
 
 
98,035
 
Total assets acquired, less cash
 
 
7,714,785
 
 
3,296,546
 
 
1,719,888
 
 
12,731,219
 
Liabilities assumed
 
 
(1,490,288)
 
 
(337,831)
 
 
(282,317)
 
 
(2,110,436)
 
Deferred tax liabilities
 
 
(956,000)
 
 
-
 
 
(384,000)
 
 
(1,340,000)
 
Non-controlling interest
 
 
-
 
 
-
 
 
(463,571)
 
 
(463,571)
 
Common stock and warrants issued
 
 
(5,321,203)
 
 
-
 
 
-
 
 
(5,321,203)
 
Cash paid
 
 
-
 
 
(3,150,000)
 
 
(590,000)
 
 
(3,740,000)
 
Cash received in excess of cash paid
 
$
52,706
 
$
191,285
 
$
-
 
$
243,991
 
Business Acquisition, Pro Forma Information [Table Text Block]
The pro forma results include estimates and assumptions which management believes are reasonable. However, pro forma results are not necessarily indicative of the results that would have occurred if the business combination had been in effect on the dates indicated, or which may result in the future.
 
 
 
Years ended
 
 
 
December 31,
 
 
 
2013
 
2012
 
 
 
 
 
 
 
 
 
Net revenues
 
$
17,496,810
 
$
16,389,150
 
Loss from continuing operations
 
 
(5,795,871)
 
 
(4,427,130)
 
Loss from discontinued operations
 
 
(25,215)
 
 
(239,318)
 
Loss attributable to non-controlling interest
 
 
(140,142)
 
 
(705,310)
 
Net loss
 
$
(5,961,228)
 
$
(5,371,758)
 
Net loss per share, continuing operations, basic and diluted
 
$
(1.33)
 
$
(1.74)
 
Net loss per share, discontinued operations
 
$
(0.01)
 
$
(0.09)
 
Weighted average shares outstanding, basic and diluted
 
 
4,365,468
 
 
2,541,696