Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net loss $ (2,287,169) $ (496,037)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-controlling interest (185,711) (1,376)
Other than temporary decline in available-for-sale securities 0 147,973
Depreciation and amortization 265,068 7,573
Equity in (earnings) losses of investments 10,474 (9,256)
Common stock issued for services 25,606 29,723
Gain on sale of investments 0 19,991
Amortization of warrants 120,632 12,588
Bad debt expense 0 750
(Increase) in accounts and other receivables (87,586) (62,410)
(Increase) in prepaid expenses and other assets (178,976) (14,507)
(Increase) inventories (75,289) 0
Increase (decrease) in accounts payable and accrued expenses 477,250 (53,054)
Increase in deferred rent 17,315 0
Increase in income taxes payable 7,997 0
(Decrease) in deferred revenue 0 (1,750)
Advance from related parties for working capital (89,587) (38,883)
Net cash used by operating activities (1,979,976) (480,145)
Cash flows from investing activities:    
Proceeds from sale of investments 0 190,325
Proceeds from sale of treasury stock 0 26,401
Investment distribution 0 8,140
Purchase of investments (1,213,391) (877,228)
Franchise fees incurred (210,000) 0
Purchase of property and equipment (1,169,191) 0
Net cash provided (used) by investing activities (2,592,582) (652,362)
Cash flows from financing activities:    
Sale of common stock 7,051,464 0
Loan proceeds, net 2,915,000 1,295,000
Proceeds from non-controlling interests 90,000 0
Proceeds from sale of common stock warrants, net 0 20,608
(Decrease) in other liabilities (32,313) 0
Loan and capital lease repayment (3,967,467) (5,251)
Net cash provided (used) by financing activities 6,056,684 1,310,357
Effect of exchange rate changes on cash 45,466 0
Net increase in cash and cash equivalents 1,529,592 177,850
Cash and cash equivalents, beginning of period 165,129 46,007
Cash and cash equivalents, end of period 1,694,721 223,857
Supplemental cash flow information:    
Interest 237,604 85,176
Income taxes 0 0
Non-cash investing and financing activities:    
Due to related party exchanged for convertible note payable 0 25,000
Convertible notes payable exchanged for common stock 1,907,238 711,500
Accrued interest exchanged for common stock 0 10,000
Common stock units issued for Hoot limited partner units 986,651 0
Investment contributed by the Company's CEO 0 125,331
Common stock units issued for prepaid consulting contract $ 0 $ 44,850